Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Primary reporting period: 2025-12-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Who they are
Headquartered in Tampa, Florida, HCI Group, Inc., originally established in 2006 as Homeowners Choice, Inc. before its name change in May 2013, is a diversified holding company. It conducts business across four main segments: property and casualty insurance, reinsurance, real estate, and information technology. Within Florida, the company underwrites residential insurance policies for homeowners, condominium owners, and tenants, offering coverage types such as homeowners, fire, flood, and wind-only, alongside reinsurance services.
How they make money
HCI Group generates revenue primarily through property and casualty insurance underwriting, where it collects premiums in exchange for assuming risk. It also earns income through its technology platform, Exzeo, which provides insurance-related software services, and through real estate leasing and investment activities.
Products & services
The company provides homeowners' property and casualty insurance, claims management services, reinsurance, and a suite of configurable insurance technology applications for underwriting, policy administration, and data reporting.
Brands & revenue mix
No separate brand or brand-level revenue disclosure was confirmed in the reviewed sources. This does not mean the company has no brands.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Geographic revenue
No reconciled geographic revenue breakdown was confirmed for the current research period.
Government Employee Insurance Company (GEICO)Source
Customer concentration
The company leases its Corporate Oaks real estate property entirely to the Government Employee Insurance Company (GEICO) as of the fiscal year ended 2025-12-31.
Suppliers, materials & equipment
Reinsurance providers — Third-party reinsurance companies that provide coverage to mitigate the company's exposure to catastrophic losses.Source
These are saved observations about business performance, not predictions. Review the company filings alongside the interpretation below. Latest stored financial period end: 2026-06-30.
Total debt increased 304.6% versus the same quarter last year.
Compare the added borrowing with available cash, cash generation and maturities. A percentage increase from a small starting balance can look large without measuring the full debt burden.
Wall Street Score
Overall investment score · Quality, value, risk and opportunity
55
Fair
PoorElite
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
75
Strong
Financial Strength
56
Business Quality / Moat
99
Management
100
Growth Quality
47
Risk / Durability
64
Great Company · Attractive Price
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Opportunity
Opportunity Score · How does the current price compare with estimated value?
72
Fair
Based on current valuation, company quality, recent trends, and available market signals.
View score details →
Model Outlook
12-month model · What does the model think happens next?
70/100
Building Historical Record
Model Score 70/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.
Probability unavailable — the model has not produced a calibrated probability yet.
Click for full breakdown →
WSS View
The quick read
The overall Wall Street Score is mixed across its combined quality, valuation and risk inputs. Review the category scores to identify what is helping or hurting the result.
At today’s price, the WSS valuation framework currently reads as relatively attractive.
The model outlook is currently positive.
What we like
•Asset quality scores strongly
•Valuation scores attractively
•Recent buyback activity is present
What to watch
No material warning is currently being highlighted from the available summary data.
Company-specific research
Questions worth answering for HCI
Research inputs 100% complete
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•Can HCI maintain its current revenue growth rate and improve the amount of that revenue that turns into earnings and cash?
•Is HCI's positive free cash flow repeatable, or is the current level being helped by temporary working-capital or spending changes?
•How is HCI likely to use its cash advantage: reinvestment, acquisitions, debt reduction, dividends or buybacks?
•Is HCI's valuation discount tied to a temporary concern or to a longer-term business risk?
•What does the current fundamental change risk warning mean for the reliability or interpretation of HCI's score?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Notices for HCI
Detected from reported data — verify before acting.
Dividend history reported
Dividend payments are recorded. Review the dates and regular/special classification below; past payments do not guarantee future dividends.
Historical repurchase activity
Reported cash flows or share-count measures indicate past repurchase activity. This does not verify an active buyback authorization or future purchases.
Community Sentiment
0 active · 0 total calls
0% Bullish (0) 0% Bearish (0)
No personal call yet on HCI.
Potential upside factors
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
+Diversified portfolio including insurance, reinsurance, and real estate.
+Positive free cash flow may provide capacity to invest in growth.
Potential downside factors
−Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the Insurance - Property & Casualty industry.
−Exposure to catastrophic weather events and natural disasters.
−Cybersecurity risks related to reliance on digital technology.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Wall Street Score
Fair55/ 100
Weak (0–50)Fair (51–71)Strong (72+)
Debt
Fair
50
Debt Cost13.5%
Debt Reduction YoY63.6%
Debt / Equity0.07x
Tap for breakdown →
Revenue
Fair
57
Revenue YoY5.7%
Revenue CAGR28.0%
Net Margin32.6%
Tap for breakdown →
Asset
Strong
75
Asset Growth YoY13.4%
Liquidation/Share$91.52
Net Assets/MCap1.16x
Tap for breakdown →
Capital
Weak
42
Earnings Yield14.0%
Buyback Yield1.0%
Debt Cost13.5%
Tap for breakdown →
Management
Elite
100
ROIC118.4%
ROE28.7%
ROA11.7%
Tap for breakdown →
Moat
Elite
99
EPS Growth68.9%
FCF/Share Growth33.4%
Rev/Share Growth14.0%
Tap for breakdown →
Valuation
Elite
100
Intrinsic Value$997.92
Value Reference$598.75
MOS79.5%
Tap for breakdown →
Buffett
Strong
75
Revenue57
Moat99
Valuation100
Tap for breakdown →
MOS
Elite
100
MOS %79.5%
Value Reference$598.75
Deep Discount Reference$399.17
Tap for breakdown →
Financial
Fair
60
Interest Coverage46.9x
ROIC118.4%
FCF Yield20.0%
Tap for breakdown →
Master
Strong
79
Financial60
Valuation100
Debt50
Tap for breakdown →
Resilience
Elite
90
Survival Years6.4 yrs
Current Ratio1.24x
FCF Margin49.3%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
4 historical score records available
Previous Score
55
Sep 28, 2026
Change
Unchanged
Current Score
55
Oct 1, 2026
Category Changes
Revenue+0.2
Debt0
Assets+0.3
Capital+1.0
Management0
Moat0
Valuation0
Buffett+0.1
HCI score was unchanged.
Projected Score
Projected Score
54
Projected Change
-1.0 points
Preliminary comparable-period financial changes suggest decline of approximately 1.0 points. This is a projected estimate, not the official WallStreetScore.
Price vs. Value
Review model assumptions
This model estimate is more than three times the share price.
For insurers, earnings can vary sharply with claims and investment gains. Review normalized earnings and book value before relying on this growth-based estimate.
Monetary values in USD. Share counts in raw units.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$952.2M
$900.9M
$749.5M
$550.0M
····
····
····
····
····
····
····
Cost of Revenue
$286.4M
$241.8M
$474.1M
$345.4M
····
····
····
····
····
····
····
Gross Profit
$665.8M
$659.1M
$275.3M
$204.6M
····
····
····
····
····
····
····
Research & Development
$0.00
$0.00
$0.00
$0.00
····
····
····
····
····
····
····
SG&A Expenses
$78.0M
$72.1M
$63.2M
$53.9M
····
····
····
····
····
····
····
Operating Expenses
$204.8M
$229.8M
$101.9M
$87.0M
····
····
····
····
····
····
····
EBITDA
$473.9M
$449.7M
$191.0M
$136.9M
····
····
····
····
····
····
····
Operating Income
$461.0M
$429.3M
$173.4M
$117.7M
····
····
····
····
····
····
····
Interest Expense
$4.0M
$9.2M
$13.3M
$11.1M
····
····
····
····
····
····
····
Income Before Tax
$461.0M
$429.3M
$173.4M
$117.7M
····
····
····
····
····
····
····
Income Tax Expense
$117.1M
$108.9M
$45.8M
$28.4M
····
····
····
····
····
····
····
Net Income
$310.4M
$299.0M
$110.0M
$79.0M
····
····
····
····
····
····
····
Basic EPS
$25.92
$28.10
$10.59
$9.13
····
····
····
····
····
····
····
Basic Shares
11.40M
11.40M
10.00M
10.37M
····
····
····
····
····
····
····
Diluted Shares
12.88M
12.88M
12.69M
11.04M
····
····
····
····
····
····
····
Upgrade to Premium for up to 10 annual periods, where available.
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Margins expanded
What Weakened
Cash position declined
Debt increased
Potential Score Impact
Positive indicators included revenue growth, EPS growth, net income margin. Pressure indicators included cash levels, debt levels. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue increased 11.1%. EPS increased 8.1%. Cash declined 7.4%. Total debt increased 304.6%. Net income margin improved by 0.1 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Upgrade to Premium to unlock all earnings history.View plans
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Log in to view dividend history.
Log In
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.