Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Primary reporting period: 2025-12-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Who they are
Gorilla Technology Group Inc. provides solutions in security, network, business intelligence, and Internet of Things (IoT) technology in Taiwan and the United Kingdom. It operates through three segments: Video IoT, Security Convergence, and Other segments. The company offers smart building and office solutions, such as occupancy management, integrated security, real-time AI monitoring, smart energy usage, predictive maintenance, smart elevator system, biometric access control, and personalized safety alerts; policing solutions, including GIS and geospatial mapping, temporal and spatial pattern correlation, data integration and pattern recognition, anomaly detection and trend identification, fast video search, people, vehicle, and license plate detection, synced mobile and camera analytics, and intelligence analysis platform services; and smart railway solutions comprising fire detection, facial recognition, people detection and direction, baggage detection, people counting, crowd management, and zone intrusion detection.
How they make money
Gorilla Technology Group Inc. generates revenue primarily through the sale of AI-driven software solutions, including security intelligence, network intelligence, and business intelligence platforms. The company operates on a business model that involves licensing its proprietary software, providing professional services for system integration, and delivering ongoing maintenance and support contracts to government, enterprise, and critical infrastructure clients.
Products & services
The company provides AI-based video analytics, network security, and IoT management software, including its Gorilla Intelligent Video Analytics (IVA) and Smart City solutions.
Brands & revenue mix
No separate brand or brand-level revenue disclosure was confirmed in the reviewed sources. This does not mean the company has no brands.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Calculated from reported segment revenue. Check the source period and revenue basis before comparing shares. Categories can overlap and may not add to 100%.
These are saved observations about business performance, not predictions. Review the company filings alongside the interpretation below. Latest stored financial period end: 2026-06-30.
Diluted weighted-average shares increased 41.8% year over year.
Compare per-share results with total earnings and inspect the equity footnote. A change in weighted-average shares does not by itself establish the cause, the number of shares issued today, or the economic effect of a split.
Total debt increased 296.6% versus the same quarter last year.
Compare the added borrowing with available cash, cash generation and maturities. A percentage increase from a small starting balance can look large without measuring the full debt burden.
Wall Street Score
Overall investment score · Quality, value, risk and opportunity
42
Weak
PoorElite
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
61
Fair
Financial Strength
72
Business Quality / Moat
33
Management
60
Growth Quality
100
Risk / Durability
45
Weak Company · Expensive Stock
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Opportunity
Opportunity Score · How does the current price compare with estimated value?
49
Avoid
Based on current valuation, company quality, recent trends, and available market signals.
View score details →
Model Outlook
12-month model · What does the model think happens next?
60/100
Building Historical Record
Model Score 60/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.
Probability unavailable — the model has not produced a calibrated probability yet.
Click for full breakdown →
WSS View
The quick read
The overall Wall Street Score is low across its combined quality, valuation and risk inputs. This can reflect an expensive share price, business weaknesses, or both; check Company Quality and the category breakdown before drawing a conclusion.
At today’s price, the WSS valuation framework currently reads as less attractive based on the available valuation and market data.
The model outlook is currently moderate.
What we like
•Balance-sheet / debt profile scores strongly
•Asset quality scores strongly
•Recent buyback activity is present
What to watch
•M&A headline · Oct 9, 2026
•Valuation is a weaker part of the current profile
•Revenue fundamentals are weak
Company-specific research
Questions worth answering for GRRR
Research inputs 100% complete
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•Can GRRR maintain its current revenue growth rate and improve the amount of that revenue that turns into earnings and cash?
•How long can GRRR fund negative free cash flow using its current cash position before it may need more debt or new shares?
•How is GRRR likely to use its cash advantage: reinvestment, acquisitions, debt reduction, dividends or buybacks?
•What specifically needs to improve for GRRR to reach sustainable profitability?
•What future growth or profitability would be needed to justify GRRR's current valuation?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Notices for GRRR
Detected from reported data — verify before acting.
Historical repurchase activity
Reported cash flows or share-count measures indicate past repurchase activity. This does not verify an active buyback authorization or future purchases.
M&A headline · Oct 9, 2026
Gorilla Advances U.S. Market Entry with Proposed 36 MW Data Centre Acquisition and 100+ MW AI Infrastructure Expansion Plan — This is a provider-linked headline, not an independently confirmed event. Check the article and company filings for the subject, proposed/completed status, and subsequent updates.
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
Potential downside factors
−Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the Software - Infrastructure industry.
−Diluted weighted-average shares increased 41.8% year over year.
−Negative free cash flow may increase the need for outside financing and dilution.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Wall Street Score
Weak42/ 100
Weak (0–50)Fair (51–71)Strong (72+)
Debt
Elite
93
Debt Cost3.6%
Debt Reduction YoY31.9%
Debt / Equity0.08x
Tap for breakdown →
Revenue
Weak
44
Revenue YoY38.5%
Revenue CAGR25.2%
Net Margin-35.4%
Tap for breakdown →
Asset
Strong
89
Asset Growth YoY76.5%
Liquidation/Share$7.68
Net Assets/MCap0.92x
Tap for breakdown →
Capital
Poor
3
Earnings Yield-14.5%
Buyback Yield0.5%
Debt Cost3.6%
Tap for breakdown →
Management
Fair
60
ROIC12.9%
ROE-29.1%
ROA-12.7%
Tap for breakdown →
Moat
Poor
33
EPS Growth—
FCF/Share Growth—
Rev/Share Growth-20.6%
Tap for breakdown →
Valuation
Poor
0
Intrinsic Value—
Value Reference—
MOS—
Tap for breakdown →
Buffett
Fair
60
Revenue44
Moat33
Valuation0
Tap for breakdown →
MOS
Poor
0
MOS %—
Value Reference—
Deep Discount Reference—
Tap for breakdown →
Financial
Fair
50
Interest Coverage15.6x
ROIC12.9%
FCF Yield-8.5%
Tap for breakdown →
Master
Weak
47
Financial50
Valuation0
Debt93
Tap for breakdown →
Resilience
Fair
60
Survival Years3.6 yrs
Current Ratio3.33x
FCF Margin-28.9%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
4 historical score records available
Previous Score
42
Sep 28, 2026
Change
Unchanged
Current Score
42
Oct 1, 2026
Category Changes
Revenue0
Debt0
Assets0
Capital0
Management0
Moat0
Valuation0
Buffett0
GRRR score was unchanged.
Projected Score
Projected Score
48
Projected Change
+6.4 points
Preliminary comparable-period financial changes suggest improvement of approximately 6.4 points. This is a projected estimate, not the official WallStreetScore.
Price vs. Value
Valuation unavailable
Current Price
$9.22
Model Intrinsic Value
—
Difference
—
Margin of Safety
—
Value Reference: —
Deep Discount Reference: —
Intrinsic value is not currently available for this stock, so valuation can't be calculated.
Monetary values in USD. Share counts in raw units.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
2022
2021
2020
2019
Revenue
$140.4M
$101.4M
$74.7M
$64.7M
····
····
····
····
Cost of Revenue
$116.1M
$67.5M
$37.4M
$20.0M
····
····
····
····
Gross Profit
$24.3M
$33.9M
$37.3M
$44.7M
····
····
····
····
Research & Development
$4.0M
$3.1M
$2.1M
$3.7M
····
····
····
····
SG&A Expenses
$50.9M
$21.4M
$13.5M
$18.1M
····
····
····
····
Operating Expenses
$63.1M
$25.4M
$104.3M
$27.7M
····
····
····
····
EBITDA
-$59.2M
-$9.1M
-$64.0M
$19.1M
····
····
····
····
Operating Income
-$38.8M
$8.5M
-$66.9M
$17.1M
····
····
····
····
Interest Expense
$3.5M
$544K
$733K
$818K
····
····
····
····
Income Before Tax
-$51.4M
-$10.9M
-$66.1M
$17.0M
····
····
····
····
Income Tax Expense
-$1.8M
$341K
-$1.3M
$3.5M
····
····
····
····
Net Income
-$49.7M
-$11.3M
-$64.8M
$13.5M
····
····
····
····
Basic EPS
$-1.88
$-0.51
$-6.13
$1.92
····
····
····
····
Basic Shares
27.84M
22.25M
10.57M
8.22M
····
····
····
····
Diluted Shares
27.90M
22.25M
10.57M
8.23M
····
····
····
····
Upgrade to Premium for up to 10 annual periods, where available.
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Cash position grew
What Weakened
Margins contracted
Debt increased
Potential Score Impact
Positive indicators included revenue growth, EPS growth, cash levels. Pressure indicators included debt levels, net income margin. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue increased 138.0%. EPS increased 80.0%. Cash increased 1674.1%. Total debt increased 296.6%. Net income margin declined by 1.1 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Upgrade to Premium to unlock all earnings history.View plans
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Dividend data is not available yet. Missing data does not mean this company pays no dividend.
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.