Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Primary reporting period: 2025-12-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Who they are
Expand Energy Corporation functions as an independent entity primarily focused on the discovery and extraction of energy resources throughout the United States. Its core operations involve the acquisition, exploration, and subsequent development of properties to produce crude oil, natural gas, and associated liquid hydrocarbons from subterranean geological formations. The company maintains significant interests in key natural gas production areas, specifically within Pennsylvania's northern Appalachian Basin (Marcellus Shale) and northwestern Louisiana (Haynesville/Bossier Shales).
How they make money
Expand Energy is an independent energy company that generates revenue primarily through the exploration, development, and production of natural gas, oil, and natural gas liquids (NGL). The company also operates marketing services to manage commodity price structuring, transportation, and storage, and utilizes vertical integration by operating its own drilling rigs and providing oilfield services to support its production activities.
Products & services
Natural gas, oil, and natural gas liquids (NGL) production, along with associated marketing, gathering, hauling, storage, processing, and transportation services.
Brands & revenue mix
No separate brand or brand-level revenue disclosure was confirmed in the reviewed sources. This does not mean the company has no brands.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Geographic revenue
No reconciled geographic revenue breakdown was confirmed for the current research period.
The company discloses that it sells its production to a variety of purchasers and does not rely on any single customer for a material portion of its total revenue as of the fiscal year ended December 31, 2025.
Suppliers, materials & equipment
Oilfield service providers — Various third-party contractors and vendors providing drilling, completion, and production services; specific supplier names are unnamed.Source
Strengths
Large-scale independent natural gas production capacitySource
Vertical integration of drilling and oilfield servicesSource
Risks
Volatility in global demand and commodity prices for natural gas and oilSource
Limitations on financial flexibility due to indebtedness and restrictive covenantsSource
Risks associated with acquisitions and integration of operationsSource
Overall investment score · Quality, value, risk and opportunity
55
Fair
PoorElite
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
56
Fair
Financial Strength
61
Business Quality / Moat
22
Management
95
Growth Quality
54
Risk / Durability
55
Cheap for a Reason · Review the Risks
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Opportunity
Opportunity Score · How does the current price compare with estimated value?
59
Avoid
Based on current valuation, company quality, recent trends, and available market signals.
View score details →
Model Outlook
12-month model · What does the model think happens next?
59/100
Building Historical Record
Model Score 59/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.
Probability unavailable — the model has not produced a calibrated probability yet.
Click for full breakdown →
WSS View
The quick read
The overall Wall Street Score is mixed across its combined quality, valuation and risk inputs. Review the category scores to identify what is helping or hurting the result.
At today’s price, the WSS valuation framework currently reads as moderate rather than unusually attractive.
The model outlook is currently moderate.
What we like
•Asset quality scores strongly
•Valuation scores attractively
•Insider activity signal is favorable
•Recent buyback activity is present
What to watch
•Material dilution — approximately 53.1% share-count growth
•M&A headline · Aug 17, 2026
Company-specific research
Questions worth answering for EXE
Research inputs 100% complete
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•Can EXE maintain its current revenue growth rate and improve the amount of that revenue that turns into earnings and cash?
•Is EXE's positive free cash flow repeatable, or is the current level being helped by temporary working-capital or spending changes?
•Is EXE's debt load manageable relative to cash generation, interest costs and upcoming maturities?
•Is EXE's valuation discount tied to a temporary concern or to a longer-term business risk?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Notices for EXE
Detected from reported data — verify before acting.
Material dilution — approximately 53.1% share-count growth
Diluted shares outstanding grew ~53.1% year-over-year. Substantial dilution reduces per-share value and can signal financing stress. Wall Street Score is capped.
Dividend history reported
Dividend payments are recorded. Review the dates and regular/special classification below; past payments do not guarantee future dividends.
Historical repurchase activity
Reported cash flows or share-count measures indicate past repurchase activity. This does not verify an active buyback authorization or future purchases.
M&A headline · Aug 17, 2026
Focus Partners Advisor Solutions LLC Acquires Shares of 13,898 Expand Energy Corporation $EXE — This is a provider-linked headline, not an independently confirmed event. Check the article and company filings for the subject, proposed/completed status, and subsequent updates.
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
+Large-scale independent natural gas production capacity.
+Vertical integration of drilling and oilfield services.
+Positive free cash flow may provide capacity to invest in growth.
Potential downside factors
−Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the Oil & Gas Exploration & Production industry.
−Volatility in global demand and commodity prices for natural gas and oil.
−Limitations on financial flexibility due to indebtedness and restrictive covenants.
−Risks associated with acquisitions and integration of operations.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Wall Street Score
Fair55/ 100
Weak (0–50)Fair (51–71)Strong (72+)
Debt
Fair
55
Debt Cost4.6%
Debt Reduction YoY13.1%
Debt / Equity0.27x
Tap for breakdown →
Revenue
Fair
62
Revenue YoY14.8%
Revenue CAGR22.4%
Net Margin20.8%
Tap for breakdown →
Asset
Strong
72
Asset Growth YoY1.4%
Liquidation/Share$80.75
Net Assets/MCap1.25x
Tap for breakdown →
Capital
Strong
80
Earnings Yield14.3%
Buyback Yield2.0%
Debt Cost4.6%
Tap for breakdown →
Management
Elite
95
ROIC7.3%
ROE14.3%
ROA9.9%
Tap for breakdown →
Moat
Poor
22
EPS Growth-29.6%
FCF/Share Growth4973.3%
Rev/Share Growth-10.1%
Tap for breakdown →
Valuation
Strong
75
Intrinsic Value$113.15
Value Reference$67.89
MOS18.8%
Tap for breakdown →
Buffett
Fair
62
Revenue62
Moat22
Valuation75
Tap for breakdown →
MOS
Fair
64
MOS %18.8%
Value Reference$67.89
Deep Discount Reference$45.26
Tap for breakdown →
Financial
Poor
16
Interest Coverage8.7x
ROIC7.3%
FCF Yield9.4%
Tap for breakdown →
Master
Fair
50
Financial16
Valuation75
Debt55
Tap for breakdown →
Resilience
Fair
55
Survival Years0.6 yrs
Current Ratio1.01x
FCF Margin15.8%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
6 historical score records available
Previous Score
53
Sep 24, 2026
Change
+1.2
points
Current Score
55
Oct 1, 2026
Category Changes
Revenue+0.7
Debt0
Assets+0.7
Capital+1.0
Management0
Moat0
Valuation+4.6
Buffett+0.7
EXE increased 1.2 points because Valuation improved by 4.6 points.
Positive Contributors
+ Valuation improved by 4.6 points
Projected Score
Projected Score
45
Projected Change
-9.6 points
Preliminary comparable-period financial changes suggest decline of approximately 9.6 points. This is a projected estimate, not the official WallStreetScore.
Monetary values in USD. Share counts in raw units.
Large reported revenue change: +176.0%
Revenue changed sharply from 2024 to 2025. This can reflect a real business change, acquisition, divestiture, discontinued operations, restatement, or reporting-basis change. Compare the underlying filing before treating it as normal growth or decline.
TTM may combine quarters from before and after the event, so its trend can also be distorted.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$13.12B
$11.65B
$4.22B
$7.78B
····
····
····
····
····
····
····
Cost of Revenue
$5.22B
$6.23B
$3.08B
$2.74B
····
····
····
····
····
····
····
Gross Profit
$7.90B
$5.42B
$1.14B
$5.04B
····
····
····
····
····
····
····
Research & Development
$0.00
$0.00
$0.00
$0.00
····
····
····
····
····
····
····
SG&A Expenses
$3.17B
$3.34B
$1.50B
$2.63B
····
····
····
····
····
····
····
Operating Expenses
$4.67B
$3.38B
$1.94B
$1.90B
····
····
····
····
····
····
····
EBITDA
$6.63B
$5.50B
$1.02B
$4.76B
····
····
····
····
····
····
····
Operating Income
$3.23B
$2.04B
-$803.0M
$3.14B
····
····
····
····
····
····
····
Interest Expense
$218.0M
$235.0M
$123.0M
$104.0M
····
····
····
····
····
····
····
Income Before Tax
$3.53B
$2.28B
-$841.0M
$3.12B
····
····
····
····
····
····
····
Income Tax Expense
$753.0M
$463.0M
-$127.0M
$698.0M
····
····
····
····
····
····
····
Net Income
$2.78B
$1.82B
-$714.0M
$2.42B
····
····
····
····
····
····
····
Basic EPS
$11.68
$7.67
$-4.55
$18.21
····
····
····
····
····
····
····
Basic Shares
238M
237M
157M
133M
····
····
····
····
····
····
····
Diluted Shares
238M
240M
157M
143M
····
····
····
····
····
····
····
Upgrade to Premium for up to 10 annual periods, where available.
Estimated earnings date:A future estimated earnings date is not currently available.
Jun 30, 2026Q2FY2026
Revenue
$2.96B
Estimate unavailable.
Revenue Beat/Miss
Not available (no estimate stored)
EPS
$2.19
Estimate unavailable.
EPS Beat/Miss
Not available (no estimate stored)
Debt Change
-28.2%
Cash Change
-5.2%
Margin Change
-8.6 pp
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Debt reduced
What Weakened
Margins contracted
Cash position declined
Potential Score Impact
Positive indicators included debt levels. Pressure indicators included revenue growth, EPS growth, cash levels, net income margin. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue declined 19.7%. EPS declined 45.5%. Cash declined 5.2%. Total debt declined 28.2%. Net income margin declined by 8.6 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Upgrade to Premium to unlock all earnings history.View plans
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Log in to view dividend history.
Log In
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.