Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
XTI Aerospace, Inc.
XTIANASDAQ
Wall Street ScoreUnder review
$0.95USD+$0.01 (+1.40%)
The research page contains a warning that has not been mapped to a supported model interpretation. The company research remains available, but the complete score is withheld until the warning is reviewed.
Severe listing-compliance risk
The share price is below $1 and the stored reverse-split/listing-risk level is HIGH. No verified reverse-split authorization or announced reverse split is currently recorded. This is a risk signal, not confirmation that Nasdaq has issued a deficiency notice.
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Primary reporting period: 2025-12-31 · Research updated Oct 13, 2026. A research update is not a new financial filing.
Who they are
XTI Aerospace, Inc., an aerospace company, provides unmanned aerial systems solutions for enterprise, public safety, government, and defense customers in the United States and Poland. The company offers enterprise drone distribution, training, compliance management support, repair and maintenance, fleet sustainment, and related services. It also provides TriFan 600, a fixed-wing aircraft design concept; distributes UAS platforms, payloads, sensors, batteries, accessories, and related equipment from third-party manufacturers; operate drone programs; lifecycle support services; fleet management tools, software integration, and operational workflow support services; and sales support and financing services.
How they make money
XTI Aerospace operates as an unmanned aerial systems (UAS) solutions platform. It generates revenue primarily through the distribution of commercial drones and related technology solutions to enterprise and government customers, following its acquisition of Drone Nerds in November 2025.
Products & services
Commercial drone solutions, unmanned aerial systems (UAS) platforms, and advanced manufacturing services for defense and commercial applications.
Brands & revenue mix
Drone Nerds
A leading enterprise-focused UAS solutions provider acquired by XTI Aerospace.
Separate brand revenue is not available in this research.Source
Revenue share is not unit sales or a best-seller ranking. Parent brands and included sub-brands can overlap; do not add overlapping rows.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Geographic revenue
No reconciled geographic revenue breakdown was confirmed for the current research period.
The company actively manages concentration risk related to its customer base in the context of evolving regulatory and national security developments.
Suppliers, materials & equipment
Drone manufacturers — The company maintains an OEM-agnostic model, sourcing various drone hardware and technology from multiple third-party manufacturers.Source
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•Can XTIA maintain its current revenue growth rate and improve the amount of that revenue that turns into earnings and cash?
•How long can XTIA fund negative free cash flow using its current cash position before it may need more debt or new shares?
•Does XTIA's balance between cash and debt leave enough flexibility if business conditions weaken?
•What specifically needs to improve for XTIA to reach sustainable profitability?
•What future growth or profitability would be needed to justify XTIA's current valuation?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Notices for XTIA
Detected from reported data — verify before acting.
Historical repurchase activity
Reported cash flows or share-count measures indicate past repurchase activity. This does not verify an active buyback authorization or future purchases.
Debt service risk
Interest coverage is low (~-151.8x). Earnings may be strained to cover interest expense.
Community Sentiment
0 active · 0 total calls
0% Bullish (0) 0% Bearish (0)
No personal call yet on XTIA.
Potential upside factors
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
+OEM-agnostic business model.
Potential downside factors
−Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the Aerospace & Defense industry.
−Customer concentration risk.
−Regulatory and national security developments.
−Diluted weighted-average shares increased 942.4% year over year.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Debt
—
Debt Cost2.4%
Debt Reduction YoY-269.7%
Debt / Equity0.56x
Tap for breakdown →
Revenue
—
Revenue YoY121.0%
Revenue CAGR—
Net Margin-183.5%
Tap for breakdown →
Asset
—
Asset Growth YoY234.5%
Liquidation/Share-$0.35
Net Assets/MCap2.20x
Tap for breakdown →
Capital
—
Earnings Yield-305.8%
Buyback Yield87.8%
Debt Cost2.4%
Tap for breakdown →
Management
—
ROIC155.4%
ROE381.5%
ROA-116.4%
Tap for breakdown →
Moat
—
EPS Growth—
FCF/Share Growth—
Rev/Share Growth-70.1%
Tap for breakdown →
Valuation
—
Intrinsic Value—
Value Reference—
MOS—
Tap for breakdown →
Buffett
—
Revenue—
Moat—
Valuation—
Tap for breakdown →
MOS
—
MOS %—
Value Reference—
Deep Discount Reference—
Tap for breakdown →
Financial
—
Interest Coverage-151.8x
ROIC155.4%
FCF Yield-123.5%
Tap for breakdown →
Master
—
Financial—
Valuation—
Debt—
Tap for breakdown →
Resilience
—
Survival Years0.5 yrs
Current Ratio1.09x
FCF Margin-163.7%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
Score changes will appear once more historical records are available.
Price vs. Value
Valuation unavailable
Current Price
$0.95
Model Intrinsic Value
—
Difference
—
Margin of Safety
—
Value Reference: —
Deep Discount Reference: —
Intrinsic value is not currently available for this stock, so valuation can't be calculated.
Monetary values in USD. Share counts in raw units.
Large reported revenue change: +602.4%
Revenue changed sharply from 2024 to 2025. This can reflect a real business change, acquisition, divestiture, discontinued operations, restatement, or reporting-basis change. Compare the underlying filing before treating it as normal growth or decline.
TTM may combine quarters from before and after the event, so its trend can also be distorted.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$49.7M
$22.5M
$3.2M
$0.00
····
····
····
····
····
····
····
Cost of Revenue
$40.0M
$17.6M
$1.9M
$38K
····
····
····
····
····
····
····
Gross Profit
$9.7M
$4.9M
$1.3M
-$38K
····
····
····
····
····
····
····
Research & Development
$4.7M
$5.2M
$4.0M
$1.4M
····
····
····
····
····
····
····
SG&A Expenses
$44.2M
$38.4M
$25.3M
$4.3M
····
····
····
····
····
····
····
Operating Expenses
$51.2M
$45.9M
$29.2M
$5.7M
····
····
····
····
····
····
····
EBITDA
-$70.7M
-$52.1M
-$33.5M
-$20.3M
····
····
····
····
····
····
····
Operating Income
-$41.5M
-$41.0M
-$28.0M
-$5.7M
····
····
····
····
····
····
····
Interest Expense
-$101K
$270K
$1.2M
$4.7M
····
····
····
····
····
····
····
Income Before Tax
-$71.9M
-$53.0M
-$35.6M
-$25.1M
····
····
····
····
····
····
····
Income Tax Expense
$3.6M
-$10K
$16K
$0.00
····
····
····
····
····
····
····
Net Income
-$91.2M
-$68.8M
-$35.6M
-$25.1M
····
····
····
····
····
····
····
Basic EPS
$-1.34
$-4.24
$-162.77
$-1576.48
····
····
····
····
····
····
····
Basic Shares
35.28M
16.34M
219K
15.9K
····
····
····
····
····
····
····
Diluted Shares
35.28M
16.34M
227K
15.9K
····
····
····
····
····
····
····
Upgrade to Premium for up to 10 annual periods, where available.
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Margins expanded
Cash position grew
What Weakened
Debt increased
Potential Score Impact
Positive indicators included revenue growth, cash levels, net income margin. Pressure indicators included EPS growth, debt levels. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue increased 5622.3%. EPS declined 76.1%. Cash increased 89.6%. Total debt increased 3414.1%. Net income margin improved by 2532.0 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Dividend data is not available yet. Missing data does not mean this company pays no dividend.
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.