Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Price updated todayFinancials updated Oct 26, 2026
Explore stock sections · swipe left or right
VSNT · Price history
Price at last available close
$30.85
−$1.61 (-4.96%) 1M
2026-10-27
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Primary reporting period: 2025-12-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Who they are
Versant Media Group, Inc. (Class A) functions as a leading entity within the media and entertainment sector. The company primarily focuses its operations across four distinct market categories: political news and commentary, financial reporting and personal wealth management, participation in golf and other athletic activities, and a range of sports and genre-specific entertainment. It reaches these diverse audiences through a robust collection of established brands, encompassing both well-known broadcast networks and their complementary digital platforms.
How they make money
Versant generates revenue primarily through the distribution of its television networks, the sale of advertising across its various media brands, the provision of services through its digital platforms, and the licensing of its content to third parties.
Products & services
A diversified media and entertainment portfolio including television networks (MS NOW, CNBC, USA Network, Golf Channel, E!, SYFY, Oxygen) and digital platforms (GolfNow, Fandango, Rotten Tomatoes, SportsEngine).
Brands & revenue mix
USA Network
Television network
Separate brand revenue is not available in this research.Source
CNBC
Television network
Separate brand revenue is not available in this research.Source
Golf Channel
Television network
Separate brand revenue is not available in this research.Source
Fandango
Digital platform
Separate brand revenue is not available in this research.Source
Rotten Tomatoes
Digital platform
Separate brand revenue is not available in this research.Source
GolfNow
Digital platform
Separate brand revenue is not available in this research.Source
E!
Television network
Separate brand revenue is not available in this research.Source
SYFY
Television network
Separate brand revenue is not available in this research.Source
Oxygen
Television network
Separate brand revenue is not available in this research.Source
MS NOW
Television network
Separate brand revenue is not available in this research.Source
Revenue share is not unit sales or a best-seller ranking. Parent brands and included sub-brands can overlap; do not add overlapping rows.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Geographic revenue
No reconciled geographic revenue breakdown was confirmed for the current research period.
Overall investment score · Quality, value, risk and opportunity
55
Fair
PoorElite
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
58
Fair
Financial Strength
82
Business Quality / Moat
0
Management
99
Growth Quality
25
Risk / Durability
94
Cheap for a Reason · Review the Risks
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Opportunity
Opportunity Score · How does the current price compare with estimated value?
63
Fully Valued
Based on current valuation, company quality, recent trends, and available market signals.
View score details →
Model Outlook
12-month model · What does the model think happens next?
59/100
Building Historical Record
Model Score 59/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.
Probability unavailable — the model has not produced a calibrated probability yet.
Click for full breakdown →
WSS View
The quick read
The overall Wall Street Score is mixed across its combined quality, valuation and risk inputs. Review the category scores to identify what is helping or hurting the result.
At today’s price, the WSS valuation framework currently reads as moderate rather than unusually attractive.
The model outlook is currently moderate.
What we like
•Balance-sheet / debt profile scores strongly
•Valuation scores attractively
What to watch
•Revenue fundamentals are weak
Company-specific research
Questions worth answering for VSNT
Research inputs 100% complete
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•What is driving VSNT's revenue decline, and does the latest company filing suggest the weakness is temporary or structural?
•Is VSNT's positive free cash flow repeatable, or is the current level being helped by temporary working-capital or spending changes?
•Does VSNT's balance between cash and debt leave enough flexibility if business conditions weaken?
•Is VSNT's valuation discount tied to a temporary concern or to a longer-term business risk?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Community Sentiment
0 active · 0 total calls
0% Bullish (0) 0% Bearish (0)
No personal call yet on VSNT.
Potential upside factors
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
+Portfolio of iconic media and entertainment brands.
+Positive free cash flow may provide capacity to invest in growth.
Potential downside factors
−Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the Entertainment industry.
−Dependence on market conditions and economic factors affecting advertising and distribution.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Wall Street Score
Fair55/ 100
Weak (0–50)Fair (51–71)Strong (72+)
Debt
Elite
93
Debt Cost1.3%
Debt Reduction YoY—
Debt / Equity0.10x
Tap for breakdown →
Revenue
Poor
35
Revenue YoY-1.3%
Revenue CAGR-5.2%
Net Margin11.5%
Tap for breakdown →
Asset
Fair
57
Asset Growth YoY2.4%
Liquidation/Share$56.90
Net Assets/MCap2.24x
Tap for breakdown →
Capital
Fair
67
Earnings Yield17.3%
Buyback Yield0.0%
Debt Cost1.3%
Tap for breakdown →
Management
Elite
99
ROIC10.1%
ROE9.3%
ROA5.9%
Tap for breakdown →
Moat
Poor
0
EPS Growth-25.5%
FCF/Share Growth-11.4%
Rev/Share Growth-5.2%
Tap for breakdown →
Valuation
Strong
83
Intrinsic Value$44.97
Value Reference$26.98
MOS31.4%
Tap for breakdown →
Buffett
Fair
62
Revenue35
Moat0
Valuation83
Tap for breakdown →
MOS
Strong
76
MOS %31.4%
Value Reference$26.98
Deep Discount Reference$17.99
Tap for breakdown →
Financial
Poor
28
Interest Coverage97.8x
ROIC10.1%
FCF Yield42.5%
Tap for breakdown →
Master
Fair
51
Financial28
Valuation83
Debt93
Tap for breakdown →
Resilience
Fair
68
Survival Years0.4 yrs
Current Ratio4.02x
FCF Margin27.7%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
3 historical score records available
Previous Score
56
Oct 1, 2026
Change
-0.7
points
Current Score
55
Oct 26, 2026
Category Changes
Revenue-0.2
Debt0
Assets0
Capital0
Management0
Moat0
Valuation-3.2
Buffett-0.4
VSNT decreased 0.7 points because Valuation declined by 3.2 points.
Negative Contributors
− Valuation declined by 3.2 points
Projected Score
Projected Score
54
Projected Change
-1.2 points
Preliminary comparable-period financial changes suggest decline of approximately 1.2 points. This is a projected estimate, not the official WallStreetScore.
Monetary values in USD. Share counts in raw units.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
2022
Revenue
$6.60B
$6.69B
$7.06B
$7.44B
····
Cost of Revenue
$3.39B
$2.94B
$3.06B
$3.15B
····
Gross Profit
$3.21B
$3.75B
$4.00B
$4.29B
····
Research & Development
$0.00
$0.00
$0.00
$0.00
····
SG&A Expenses
$1.43B
$1.47B
$1.17B
$1.23B
····
Operating Expenses
$1.94B
$2.48B
$2.16B
$2.22B
····
EBITDA
$2.19B
$2.25B
$2.83B
$3.06B
····
Operating Income
$1.27B
$1.27B
$1.84B
$2.07B
····
Interest Expense
$117.0M
$13.0M
$0.00
$0.00
····
Income Before Tax
$1.04B
$1.23B
$1.84B
$2.07B
····
Income Tax Expense
$283.0M
$297.0M
$478.0M
$530.0M
····
Net Income
$757.0M
$930.0M
$1.36B
$1.54B
····
Basic EPS
$5.29
$6.43
$9.43
$10.65
····
Basic Shares
141M
145M
145M
145M
····
Diluted Shares
142M
145M
145M
145M
····
Upgrade to Premium for up to 10 annual periods, where available.
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Cash position grew
What Weakened
Margins contracted
Debt increased
Potential Score Impact
Positive indicators included cash levels. Pressure indicators included revenue growth, EPS growth, debt levels, net income margin. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue declined 3.7%. EPS declined 28.7%. Cash increased 195.6%. Total debt increased 7.4%. Net income margin declined by 4.8 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Upgrade to Premium to unlock all earnings history.View plans
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Dividend data is not available yet. Missing data does not mean this company pays no dividend.
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.