Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Price updated todayFinancials updated Oct 27, 2026
Explore stock sections · swipe left or right
TNL · Price history
Price at last available close
$67.23
+$3.36 (+5.26%) 1M
2026-10-27
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Primary reporting period: 2025-12-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Who they are
Travel + Leisure Co. functions as a global hospitality enterprise, delivering a diverse range of services and products through its two primary divisions: Vacation Ownership and Travel & Membership. The Vacation Ownership segment focuses on the development, marketing, and sale of fractional vacation ownership interests (VOIs) directly to individual consumers.
How they make money
Travel + Leisure Co. operates primarily through a vacation ownership model, where it develops, markets, and sells vacation ownership interests (VOIs) to individual consumers. The company also generates recurring revenue through management fees for its resort properties and by operating travel membership programs, exchange networks, and B2B private-label travel club solutions.
Products & services
Vacation ownership interests, resort management services, vacation exchange networks, travel membership programs, and B2B private-label travel club solutions.
Brands & revenue mix
Travel + Leisure
Flagship brand used for travel products and services under a long-term licensing agreement.
Separate brand revenue is not available in this research.Source
RCI
Vacation exchange brand providing access to a global network of resorts.
Separate brand revenue is not available in this research.Source
Margaritaville Vacation Club
Vacation ownership brand.
Separate brand revenue is not available in this research.Source
Revenue share is not unit sales or a best-seller ranking. Parent brands and included sub-brands can overlap; do not add overlapping rows.
Calculated from reported segment revenue. Check the source period and revenue basis before comparing shares. Categories can overlap and may not add to 100%.
Calculated from reported segment revenue. Check the source period and revenue basis before comparing shares. Categories can overlap and may not add to 100%.
The company does not report significant customer concentration as its revenue is derived from a large base of individual vacation ownership interest owners and travel club members.
Suppliers, materials & equipment
Third-party resort management and hospitality service providers — Various vendors providing operational support, maintenance, and hospitality services for managed properties; specific supplier companies are unnamed.Source
Business relationships & partnerships
People Inc. — Strategic alliance involving a 30-year royalty-free, renewable licensing relationship for the Travel + Leisure brand.Source
Competitors
Marriott Vacations Worldwide Corporation — Competes in the vacation ownership and exchange industry.Source
Hilton Grand Vacations Inc. — Competes in the vacation ownership and hospitality services market.Source
Strengths
Diverse portfolio of vacation ownership and travel membership productsSource
Strong brand recognition through the Travel + Leisure licensing agreementSource
Risks
Dependence on consumer discretionary spending and economic conditionsSource
Risks associated with the vacation ownership sales and financing modelSource
Overall investment score · Quality, value, risk and opportunity
28
Poor
PoorElite
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
43
Weak
Financial Strength
32
Business Quality / Moat
61
Management
34
Growth Quality
30
Risk / Durability
66
Weak Company · Expensive Stock
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Opportunity
Opportunity Score · How does the current price compare with estimated value?
34
Avoid
Based on current valuation, company quality, recent trends, and available market signals.
View score details →
Model Outlook
12-month model · What does the model think happens next?
42/100
Building Historical Record
Model Score 42/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.
Probability unavailable — the model has not produced a calibrated probability yet.
Click for full breakdown →
WSS View
The quick read
The overall Wall Street Score is low across its combined quality, valuation and risk inputs. This can reflect an expensive share price, business weaknesses, or both; check Company Quality and the category breakdown before drawing a conclusion.
At today’s price, the WSS valuation framework currently reads as less attractive based on the available valuation and market data.
The model outlook is currently cautious.
What we like
•Recent buyback activity is present
What to watch
•Severe debt stress
•M&A headline · Oct 2, 2026
•M&A headline · Sep 25, 2026
•Valuation is a weaker part of the current profile
•Revenue fundamentals are weak
Company-specific research
Questions worth answering for TNL
Research inputs 100% complete
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•Can TNL maintain its current revenue growth rate and improve the amount of that revenue that turns into earnings and cash?
•Is TNL's positive free cash flow repeatable, or is the current level being helped by temporary working-capital or spending changes?
•Is TNL's debt load manageable relative to cash generation, interest costs and upcoming maturities?
•What future growth or profitability would be needed to justify TNL's current valuation?
•What does the current severe debt stress warning mean for the reliability or interpretation of TNL's score?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Notices for TNL
Detected from reported data — verify before acting.
Dividend history reported
Dividend payments are recorded. Review the dates and regular/special classification below; past payments do not guarantee future dividends.
Historical repurchase activity
Reported cash flows or share-count measures indicate past repurchase activity. This does not verify an active buyback authorization or future purchases.
Severe debt stress
Negative shareholder equity • Total debt is at least one year of revenue • Interest coverage is below 2x • Cash covers less than 20% of total debt
M&A headline · Oct 2, 2026
TNL Mediagene Enters into Definitive Agreement to Sell Japanese Business in Management Buyout — This is a provider-linked headline, not an independently confirmed event. Check the article and company filings for the subject, proposed/completed status, and subsequent updates.
257,264 Shares in Travel + Leisure Co. $TNL Acquired by Bank of America Corp DE — This is a provider-linked headline, not an independently confirmed event. Check the article and company filings for the subject, proposed/completed status, and subsequent updates.
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
+Diverse portfolio of vacation ownership and travel membership products.
+Strong brand recognition through the Travel + Leisure licensing agreement.
+Positive free cash flow may provide capacity to invest in growth.
Potential downside factors
−Debt risk (severe): Negative shareholder equity.
−Total debt is at least one year of revenue.
−Interest coverage is below 2x.
−Cash covers less than 20% of total debt.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Wall Street Score
Weak28/ 100
Weak (0–50)Fair (51–71)Strong (72+)
Debt
Poor
20
Debt Cost7.5%
Debt Reduction YoY13.4%
Debt / Equity-5.00x
Tap for breakdown →
Revenue
Poor
23
Revenue YoY1.8%
Revenue CAGR3.6%
Net Margin5.8%
Tap for breakdown →
Asset
Poor
25
Asset Growth YoY0.4%
Liquidation/Share-$15.25
Net Assets/MCap0.29x
Tap for breakdown →
Capital
Fair
58
Earnings Yield5.9%
Buyback Yield7.4%
Debt Cost7.5%
Tap for breakdown →
Management
Poor
34
ROIC11.4%
ROE-23.4%
ROA3.5%
Tap for breakdown →
Moat
Fair
61
EPS Growth-13.5%
FCF/Share Growth19.0%
Rev/Share Growth10.0%
Tap for breakdown →
Valuation
Poor
22
Intrinsic Value$62.10
Value Reference$37.26
MOS-5.7%
Tap for breakdown →
Buffett
Poor
30
Revenue23
Moat61
Valuation22
Tap for breakdown →
MOS
Poor
0
MOS %-5.7%
Value Reference$37.26
Deep Discount Reference$24.84
Tap for breakdown →
Financial
Poor
27
Interest Coverage2.0x
ROIC11.4%
FCF Yield13.0%
Tap for breakdown →
Master
Poor
27
Financial27
Valuation22
Debt20
Tap for breakdown →
Resilience
Poor
35
Survival Years1.4 yrs
Current Ratio1.64x
FCF Margin13.0%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
3 historical score records available
Previous Score
28
Oct 1, 2026
Change
-0.2
points
Current Score
28
Oct 27, 2026
Category Changes
Revenue-0.9
Debt0
Assets-0.5
Capital-1.0
Management0
Moat0
Valuation0
Buffett-0.2
TNL decreased 0.2 points because some fundamentals weakened.
Projected Score
Projected Score
28
Projected Change
+0.6 points
Preliminary comparable-period financial changes suggest improvement of approximately 0.6 points. This is a projected estimate, not the official WallStreetScore.
Monetary values in USD. Share counts in raw units.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$4.09B
$4.02B
$3.86B
$3.75B
····
····
····
····
····
····
····
Cost of Revenue
$2.24B
$2.93B
$1.97B
$1.93B
····
····
····
····
····
····
····
Gross Profit
$1.85B
$1.09B
$1.89B
$1.82B
····
····
····
····
····
····
····
Research & Development
$0.00
$0.00
$0.00
$0.00
····
····
····
····
····
····
····
SG&A Expenses
$1.14B
$1.08B
$1.02B
$961.0M
····
····
····
····
····
····
····
Operating Expenses
$1.23B
$376.0M
$1.16B
$1.10B
····
····
····
····
····
····
····
EBITDA
$701.0M
$828.0M
$877.0M
$848.0M
····
····
····
····
····
····
····
Operating Income
$622.0M
$717.0M
$733.0M
$720.0M
····
····
····
····
····
····
····
Interest Expense
$368.0M
$367.0M
$249.0M
$251.0M
····
····
····
····
····
····
····
Income Before Tax
$348.0M
$337.0M
$513.0M
$485.0M
····
····
····
····
····
····
····
Income Tax Expense
$110.0M
$107.0M
$135.0M
$94.0M
····
····
····
····
····
····
····
Net Income
$238.0M
$230.0M
$411.0M
$396.0M
····
····
····
····
····
····
····
Basic EPS
$3.73
$3.51
$5.39
$5.32
····
····
····
····
····
····
····
Basic Shares
62.30M
65.60M
70.10M
74.50M
····
····
····
····
····
····
····
Diluted Shares
63.40M
66.90M
70.70M
75.00M
····
····
····
····
····
····
····
Upgrade to Premium for up to 10 annual periods, where available.
Estimated earnings date:A future estimated earnings date is not currently available.
Jun 30, 2026Q2FY2026
Revenue
$1.06B
Estimate unavailable.
Revenue Beat/Miss
Not available (no estimate stored)
EPS
$1.72
Estimate unavailable.
EPS Beat/Miss
Not available (no estimate stored)
Debt Change
+2.2%
Cash Change
+33.0%
Margin Change
-0.4 pp
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Cash position grew
What Weakened
Margins contracted
Debt increased
Potential Score Impact
Positive indicators included revenue growth, EPS growth, cash levels. Pressure indicators included debt levels, net income margin. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue increased 4.4%. EPS increased 6.2%. Cash increased 33.0%. Total debt increased 2.2%. Net income margin declined by 0.4 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Log in to view dividend history.
Log In
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.