Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Price updated todayFinancials updated Oct 19, 2026
Explore stock sections · swipe left or right
RXRX · Price history
Price at last available close
$4.35
+$0.32 (+7.94%) 1M
2026-10-28
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Primary reporting period: 2025-12-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Who they are
Recursion Pharmaceuticals, Inc. operates as a biotechnology firm currently in its clinical development phase. The company's mission is to revolutionize drug discovery by decoding biological processes, utilizing an integrated approach that combines technological innovations across biology, chemistry, automation, data science, and engineering. Their developmental pipeline features several clinical-stage compounds: REC-994, which is advancing through Phase IIa trials for cerebral cavernous malformation; REC-3599, currently in Phase I trials for GM2 gangliosidosis; REC-2282, aimed at treating neurofibromatosis type 2; and REC-4881, intended for familial adenomatous polyposis.
How they make money
Recursion is a clinical-stage TechBio company that generates revenue primarily through strategic collaborations and partnerships with biopharmaceutical companies. These arrangements typically involve upfront payments, research funding, and potential milestone payments based on the successful development and commercialization of drug candidates discovered using its proprietary Recursion Operating System (OS).
Products & services
The company operates a proprietary drug discovery platform, the Recursion Operating System (OS), which integrates wet-lab experimentation with machine learning to identify and develop novel therapeutic candidates across various disease areas.
Brands & revenue mix
No separate brand or brand-level revenue disclosure was confirmed in the reviewed sources. This does not mean the company has no brands.
Calculated from reported segment revenue. Check the source period and revenue basis before comparing shares. Categories can overlap and may not add to 100%.
Geographic revenue
No reconciled geographic revenue breakdown was confirmed for the current research period.
The company's revenue is highly concentrated, with a significant portion derived from a limited number of strategic collaboration partners, as disclosed in the 2025 annual report.
Suppliers, materials & equipment
Cloud computing and data storage providers — The company relies on third-party cloud infrastructure providers to support its large-scale data processing and machine learning operations; specific supplier names are not disclosed.Source
Business relationships & partnerships
Sanofi — A strategic collaboration focused on drug discovery where Recursion utilizes its platform to identify targets and candidates, resulting in milestone-based payments.Source
Competitors
Exscientia — A company engaged in AI-driven drug discovery that recently completed a business combination with Recursion.Source
Strengths
Proprietary Recursion Operating System (OS) platformSource
Risks
Uncertainty in drug discovery and development successSource
Dependence on strategic collaborations and potential for partner disagreementsSource
These are saved observations about business performance, not predictions. Review the company filings alongside the interpretation below. Latest stored financial period end: 2026-06-30.
Quarterly revenue fell 59.8% versus the same quarter last year.
Check comparable business scope and currency, then separate volume, pricing and divestitures. One weaker quarter does not establish that the same decline will continue.
Diluted weighted-average shares increased 27.6% year over year.
Compare per-share results with total earnings and inspect the equity footnote. A change in weighted-average shares does not by itself establish the cause, the number of shares issued today, or the economic effect of a split.
Wall Street Score
Overall investment score · Quality, value, risk and opportunity
22
Poor
PoorElite
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
26
Poor
Financial Strength
35
Business Quality / Moat
17
Management
40
Growth Quality
9
Risk / Durability
24
Weak Company · Expensive Stock
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Opportunity
Opportunity Score · How does the current price compare with estimated value?
22
Avoid
Based on current valuation, company quality, recent trends, and available market signals.
View score details →
Model Outlook
12-month model · What does the model think happens next?
36/100
Building Historical Record
Model Score 36/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.
Probability unavailable — the model has not produced a calibrated probability yet.
Click for full breakdown →
WSS View
The quick read
The overall Wall Street Score is low across its combined quality, valuation and risk inputs. This can reflect an expensive share price, business weaknesses, or both; check Company Quality and the category breakdown before drawing a conclusion.
At today’s price, the WSS valuation framework currently reads as less attractive based on the available valuation and market data.
The model outlook is currently cautious.
What we like
No strong positive signal is being highlighted from the currently available summary data.
What to watch
•Elevated debt risk
•Valuation is a weaker part of the current profile
•Revenue fundamentals are weak
Company-specific research
Questions worth answering for RXRX
Research inputs 100% complete
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•What is driving RXRX's revenue decline, and does the latest company filing suggest the weakness is temporary or structural?
•How long can RXRX fund negative free cash flow using its current cash position before it may need more debt or new shares?
•How is RXRX likely to use its cash advantage: reinvestment, acquisitions, debt reduction, dividends or buybacks?
•What specifically needs to improve for RXRX to reach sustainable profitability?
•What future growth or profitability would be needed to justify RXRX's current valuation?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Notices for RXRX
Detected from reported data — verify before acting.
Elevated debt risk
Total debt is at least one year of revenue • Interest coverage is below 2x • Free cash flow is negative
Community Sentiment
0 active · 0 total calls
0% Bullish (0) 0% Bearish (0)
No personal call yet on RXRX.
Potential upside factors
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
+Proprietary Recursion Operating System (OS) platform.
Potential downside factors
−Debt risk (elevated): Total debt is at least one year of revenue.
−Interest coverage is below 2x.
−Free cash flow is negative.
−Uncertainty in drug discovery and development success.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Wall Street Score
Very Weak22/ 100
Weak (0–50)Fair (51–71)Strong (72+)
Debt
Fair
50
Debt Cost2.3%
Debt Reduction YoY28.1%
Debt / Equity0.07x
Tap for breakdown →
Revenue
Poor
20
Revenue YoY-26.5%
Revenue CAGR30.5%
Net Margin-945.9%
Tap for breakdown →
Asset
Fair
55
Asset Growth YoY1.8%
Liquidation/Share$2.04
Net Assets/MCap0.59x
Tap for breakdown →
Capital
Poor
0
Earnings Yield-26.7%
Buyback Yield0.0%
Debt Cost2.3%
Tap for breakdown →
Management
Weak
40
ROIC-150.3%
ROE-56.7%
ROA-42.8%
Tap for breakdown →
Moat
Poor
17
EPS Growth—
FCF/Share Growth—
Rev/Share Growth6.7%
Tap for breakdown →
Valuation
Poor
0
Intrinsic Value—
Value Reference—
MOS—
Tap for breakdown →
Buffett
Poor
33
Revenue20
Moat17
Valuation0
Tap for breakdown →
MOS
Poor
0
MOS %—
Value Reference—
Deep Discount Reference—
Tap for breakdown →
Financial
Poor
12
Interest Coverage-358.1x
ROIC-150.3%
FCF Yield-19.5%
Tap for breakdown →
Master
Poor
23
Financial12
Valuation0
Debt50
Tap for breakdown →
Resilience
Poor
30
Survival Years2.0 yrs
Current Ratio5.50x
FCF Margin-506.5%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
3 historical score records available
Previous Score
21
Oct 1, 2026
Change
+0.1
points
Current Score
22
Oct 19, 2026
Category Changes
Revenue0
Debt0
Assets+1.6
Capital0
Management0
Moat0
Valuation0
Buffett+0.2
RXRX increased 0.1 points because overall fundamentals improved.
Projected Score
Projected Score
16
Projected Change
-5.8 points
Preliminary comparable-period financial changes suggest decline of approximately 5.8 points. This is a projected estimate, not the official WallStreetScore.
Price vs. Value
Valuation unavailable
Current Price
$4.35
Model Intrinsic Value
—
Difference
—
Margin of Safety
—
Value Reference: —
Deep Discount Reference: —
Intrinsic value is not currently available for this stock, so valuation can't be calculated.
Monetary values in USD. Share counts in raw units.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
2022
2021
2020
2019
Revenue
$54.9M
$74.7M
$58.8M
$43.9M
····
····
····
····
Cost of Revenue
$80.5M
$121.0M
$45.2M
$42.6M
····
····
····
····
Gross Profit
-$25.6M
-$46.3M
$13.6M
$1.3M
····
····
····
····
Research & Development
$381.9M
$425.3M
$314.4M
$241.2M
····
····
····
····
SG&A Expenses
$151.4M
$176.6M
$178.2M
$110.8M
····
····
····
····
Operating Expenses
$518.4M
$601.9M
$492.6M
$351.3M
····
····
····
····
EBITDA
-$444.4M
-$559.4M
-$426.7M
-$307.6M
····
····
····
····
Operating Income
-$544.0M
-$648.1M
-$479.0M
-$350.1M
····
····
····
····
Interest Expense
$1.5M
$1.8M
$1.6M
$97K
····
····
····
····
Income Before Tax
-$523.5M
-$644.9M
-$464.8M
-$332.1M
····
····
····
····
Income Tax Expense
-$4.6M
-$136K
-$1.1M
-$4.1M
····
····
····
····
Net Income
-$518.9M
-$644.8M
-$463.7M
-$328.1M
····
····
····
····
Basic EPS
$-1.04
$-1.44
$-1.69
$-1.58
····
····
····
····
Basic Shares
532M
447M
274M
208M
····
····
····
····
Diluted Shares
532M
447M
274M
208M
····
····
····
····
Upgrade to Premium for up to 10 annual periods, where available.
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Cash position grew
Debt reduced
What Weakened
Margins contracted
Potential Score Impact
Positive indicators included cash levels, debt levels. Pressure indicators included revenue growth, EPS growth, net income margin. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue declined 59.8%. EPS declined 39.0%. Cash increased 3.3%. Total debt declined 29.7%. Net income margin declined by 808.2 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Upgrade to Premium to unlock all earnings history.View plans
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Dividend data is not available yet. Missing data does not mean this company pays no dividend.
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.