Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Primary reporting period: 2025-09-30 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Who they are
Pitanium Limited is a Hong Kong-headquartered enterprise that primarily functions as a retailer within the beauty and personal care sector. The company distributes its merchandise under two exclusive brand names: PITANIUM and BIG PI. To serve its customer base, Pitanium maintains six physical outlets, all strategically situated in prime shopping areas across Hong Kong, and also provides access to its product range via a robust e-commerce platform.
How they make money
Pitanium Limited operates as a Hong Kong-based retailer of beauty and personal care products. The company generates revenue primarily through the direct sale of proprietary-branded skincare, haircare, and cosmetic products to retail customers via its own e-commerce platform and physical retail store network.
Products & services
Proprietary-branded skincare, haircare, body care, health care, and cosmetic products.
Brands & revenue mix
PITANIUM
Primary proprietary brand for skincare, haircare, and personal-care products.
Separate brand revenue is not available in this research.Source
BIG PI
Secondary proprietary brand for personal-care products.
Separate brand revenue is not available in this research.Source
Revenue share is not unit sales or a best-seller ranking. Parent brands and included sub-brands can overlap; do not add overlapping rows.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Geographic revenue
No reconciled geographic revenue breakdown was confirmed for the current research period.
No quantified customer-concentration disclosure is available in the current saved research.
Suppliers, materials & equipment
OEM and ODM suppliers — Contract manufacturers that produce the company's proprietary-branded products based on in-house designs and formulations.Source
Strengths
In-house product design and formulation controlSource
These are saved observations about business performance, not predictions. Review the company filings alongside the interpretation below. Latest stored financial period end: 2025-09-30.
Opportunity Score is currently unavailable; Wall Street Score remains independently validated.
The unavailable Opportunity Score is a separate model output. It must not be substituted with zero or inferred from the company score.
Quarterly EPS turned negative at -0.11 versus 0.01 a year earlier.
Separate recurring operating losses from noncash or one-time charges, and check cash flow rather than interpreting negative EPS as a cash-outflow amount.
Quarterly net income turned from a profit to a loss versus the same quarter last year.
Identify the causes in the interim report and distinguish operating cash use from accounting charges. Prior profitability is not a guarantee of recovery.
Wall Street Score
Overall investment score · Quality, value, risk and opportunity
30
Poor
PoorElite
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
53
Fair
Financial Strength
63
Business Quality / Moat
50
Management
40
Growth Quality
94
Risk / Durability
0
Weak Company · Expensive Stock
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Model Outlook
12-month model · What does the model think happens next?
Outperformance analysis is not currently available.
WSS View
The quick read
The overall Wall Street Score is low across its combined quality, valuation and risk inputs. This can reflect an expensive share price, business weaknesses, or both; check Company Quality and the category breakdown before drawing a conclusion.
A current Opportunity Score is not available.
The 12-month model outlook is not currently available.
What we like
•Balance-sheet / debt profile scores strongly
What to watch
•Debt service risk
•Valuation is a weaker part of the current profile
•Revenue fundamentals are weak
Company-specific research
Questions worth answering for PTNM
Research inputs 100% complete
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•Can PTNM maintain its current revenue growth rate and improve the amount of that revenue that turns into earnings and cash?
•How long can PTNM fund negative free cash flow using its current cash position before it may need more debt or new shares?
•How is PTNM likely to use its cash advantage: reinvestment, acquisitions, debt reduction, dividends or buybacks?
•What specifically needs to improve for PTNM to reach sustainable profitability?
•What future growth or profitability would be needed to justify PTNM's current valuation?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
0–100 market signals
Not enough recent price history to calculate these signals.
Notices for PTNM
Detected from reported data — verify before acting.
Debt service risk
Interest coverage is low (~-55.7x). Earnings may be strained to cover interest expense.
Community Sentiment
0 active · 0 total calls
0% Bullish (0) 0% Bearish (0)
No personal call yet on PTNM.
Potential upside factors
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
+In-house product design and formulation control.
Potential downside factors
−Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the Household & Personal Products industry.
−Elevated financial distress risk.
−Negative free cash flow may increase the need for outside financing and dilution.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Wall Street Score
Weak30/ 100
Weak (0–50)Fair (51–71)Strong (72+)
Debt
Elite
93
Debt Cost3.4%
Debt Reduction YoY30.4%
Debt / Equity0.32x
Tap for breakdown →
Revenue
Poor
20
Revenue YoY27.0%
Revenue CAGR-1.6%
Net Margin-23.2%
Tap for breakdown →
Asset
Fair
55
Asset Growth YoY66.8%
Liquidation/Share$0.24
Net Assets/MCap0.03x
Tap for breakdown →
Capital
Poor
0
Earnings Yield-1.2%
Buyback Yield0.0%
Debt Cost3.4%
Tap for breakdown →
Management
Weak
40
ROIC-142.7%
ROE-48.2%
ROA-32.3%
Tap for breakdown →
Moat
Fair
50
EPS Growth—
FCF/Share Growth—
Rev/Share Growth-14.6%
Tap for breakdown →
Valuation
Poor
0
Intrinsic Value—
Value Reference—
MOS—
Tap for breakdown →
Buffett
Weak
49
Revenue20
Moat50
Valuation0
Tap for breakdown →
MOS
Poor
0
MOS %—
Value Reference—
Deep Discount Reference—
Tap for breakdown →
Financial
Poor
25
Interest Coverage-55.7x
ROIC-142.7%
FCF Yield-1.7%
Tap for breakdown →
Master
Poor
26
Financial25
Valuation0
Debt93
Tap for breakdown →
Resilience
Poor
30
Survival Years1.3 yrs
Current Ratio2.79x
FCF Margin-41.8%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
3 historical score records available
Previous Score
30
Oct 1, 2026
Change
Unchanged
Current Score
30
Oct 15, 2026
Category Changes
Revenue0
Debt0
Assets0
Capital0
Management0
Moat0
Valuation0
Buffett0
PTNM score was unchanged.
Projected Score
Projected Score
27
Projected Change
-3.2 points
Preliminary comparable-period financial changes suggest decline of approximately 3.2 points. This is a projected estimate, not the official WallStreetScore.
Price vs. Value
Valuation unavailable
Current Price
$10.39
Model Intrinsic Value
—
Difference
—
Margin of Safety
—
Value Reference: —
Deep Discount Reference: —
Intrinsic value is not currently available for this stock, so valuation can't be calculated.
Monetary values in USD. Share counts in raw units.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
Revenue
$10.7M
$8.4M
$9.5M
$8.7M
Cost of Revenue
$2.0M
$1.4M
$1.8M
$1.6M
Gross Profit
$8.7M
$7.0M
$7.7M
$7.1M
Research & Development
$0.00
$0.00
$0.00
$0.00
SG&A Expenses
$11.6M
$9.5M
$5.2M
$4.4M
Operating Expenses
$11.6M
$10.2M
$6.4M
$5.5M
EBITDA
-$2.4M
-$2.3M
$2.5M
$2.7M
Operating Income
-$2.9M
-$3.2M
$1.4M
$1.6M
Interest Expense
$76K
$57K
$111K
$105K
Income Before Tax
-$2.9M
-$3.1M
$1.3M
$1.5M
Income Tax Expense
-$347K
-$416K
$194K
$230K
Net Income
-$2.5M
-$2.7M
$1.1M
$1.3M
Basic EPS
$-0.10
$0.00
$0.05
$0.07
Basic Shares
23.01M
21.68M
21.00M
19.75M
Diluted Shares
23.01M
21.68M
21.00M
19.75M
EarningsShare
Earnings Summary
Estimated earnings date:A future estimated earnings date is not currently available.
Sep 30, 2025Q4FY2025
Revenue
$3.8M
Estimate unavailable.
Revenue Beat/Miss
Not available (no estimate stored)
EPS
-$0.11
Estimate unavailable.
EPS Beat/Miss
Not available (no estimate stored)
Debt Change
Not available
Cash Change
+1379.8%
Margin Change
-77.3 pp
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Cash position grew
What Weakened
Margins contracted
Potential Score Impact
Positive indicators included revenue growth, cash levels. Pressure indicators included EPS growth, net income margin. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue increased 65.0%. EPS declined 1263.7%. Cash increased 1379.8%. Net income margin declined by 77.3 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Dividend data is not available yet. Missing data does not mean this company pays no dividend.
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.