Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Primary reporting period: 2025-12-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Who they are
Northwest Natural Holding Company (NWN) operates primarily through its subsidiary, Northwest Natural Gas Company, delivering regulated natural gas to a diverse clientele including residential, commercial, industrial, and transportation customers across Oregon and Southwest Washington. Beyond its core distribution business, the company manages the Mist gas storage facility, which holds 5. 7 billion cubic feet and is leased to other utilities and third-party energy marketers.
How they make money
Northwest Natural Holding Company operates as a holding company for regulated utility subsidiaries, primarily generating revenue through the distribution of natural gas to residential, commercial, and industrial customers in Oregon and southwest Washington. Additionally, the company provides water and wastewater utility services and operates natural gas transmission utilities in Texas, with earnings largely determined by rates approved by state public utility commissions.
Products & services
Regulated natural gas distribution, water and wastewater utility services, and natural gas transmission utility services.
Brands & revenue mix
No separate brand or brand-level revenue disclosure was confirmed in the reviewed sources. This does not mean the company has no brands.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Geographic revenue
No reconciled geographic revenue breakdown was confirmed for the current research period.
No individual customer accounted for more than 10% of NW Natural's or NW Holdings' revenues during the fiscal year ended December 31, 2025.
Suppliers, materials & equipment
Natural gas suppliers — Various third-party suppliers of natural gas; no individual supplier provided 10% or more of gas supply requirements in 2025.Source
Strengths
Regulated utility business model providing stable cash flowsSource
Overall investment score · Quality, value, risk and opportunity
41
Weak
PoorElite
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
43
Weak
Financial Strength
31
Business Quality / Moat
41
Management
48
Growth Quality
41
Risk / Durability
73
Cheap for a Reason · Review the Risks
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Opportunity
Opportunity Score · How does the current price compare with estimated value?
51
Avoid
Based on current valuation, company quality, recent trends, and available market signals.
View score details →
Model Outlook
12-month model · What does the model think happens next?
47/100
Building Historical Record
Model Score 47/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.
Probability unavailable — the model has not produced a calibrated probability yet.
Click for full breakdown →
WSS View
The quick read
The overall Wall Street Score is low across its combined quality, valuation and risk inputs. This can reflect an expensive share price, business weaknesses, or both; check Company Quality and the category breakdown before drawing a conclusion.
At today’s price, the WSS valuation framework currently reads as moderate rather than unusually attractive.
The model outlook is currently cautious.
What we like
•Asset quality scores strongly
•Valuation scores attractively
What to watch
•Elevated debt risk
•Revenue fundamentals are weak
•Debt / balance-sheet profile needs attention
Company-specific research
Questions worth answering for NWN
Research inputs 100% complete
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•Can NWN maintain its current revenue growth rate and improve the amount of that revenue that turns into earnings and cash?
•How long can NWN fund negative free cash flow using its current cash position before it may need more debt or new shares?
•Is NWN's debt load manageable relative to cash generation, interest costs and upcoming maturities?
•Is NWN's valuation discount tied to a temporary concern or to a longer-term business risk?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Notices for NWN
Detected from reported data — verify before acting.
Elevated debt risk
Total debt is at least one year of revenue • Free cash flow is negative • Cash covers less than 20% of total debt
Community Sentiment
0 active · 0 total calls
0% Bullish (0) 0% Bearish (0)
No personal call yet on NWN.
Potential upside factors
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
+Regulated utility business model providing stable cash flows.
+Strong organic customer growth.
Potential downside factors
−Debt risk (elevated): Total debt is at least one year of revenue.
−Free cash flow is negative.
−Cash covers less than 20% of total debt.
−Regulatory risk regarding rate-setting by state commissions.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Wall Street Score
Weak41/ 100
Weak (0–50)Fair (51–71)Strong (72+)
Debt
Poor
20
Debt Cost4.0%
Debt Reduction YoY-40.9%
Debt / Equity1.87x
Tap for breakdown →
Revenue
Poor
20
Revenue YoY0.3%
Revenue CAGR3.8%
Net Margin9.7%
Tap for breakdown →
Asset
Strong
82
Asset Growth YoY19.1%
Liquidation/Share$38.08
Net Assets/MCap1.87x
Tap for breakdown →
Capital
Poor
36
Earnings Yield6.3%
Buyback Yield0.0%
Debt Cost4.0%
Tap for breakdown →
Management
Weak
48
ROIC7.0%
ROE8.1%
ROA2.0%
Tap for breakdown →
Moat
Weak
41
EPS Growth9.9%
FCF/Share Growth—
Rev/Share Growth3.4%
Tap for breakdown →
Valuation
Strong
82
Intrinsic Value$72.12
Value Reference$43.27
MOS31.4%
Tap for breakdown →
Buffett
Weak
43
Revenue20
Moat41
Valuation82
Tap for breakdown →
MOS
Strong
85
MOS %31.4%
Value Reference$43.27
Deep Discount Reference$28.85
Tap for breakdown →
Financial
Poor
14
Interest Coverage3.6x
ROIC7.0%
FCF Yield-9.9%
Tap for breakdown →
Master
Poor
37
Financial14
Valuation82
Debt20
Tap for breakdown →
Resilience
Poor
24
Survival Years0.2 yrs
Current Ratio0.72x
FCF Margin-15.3%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
3 historical score records available
Previous Score
42
Oct 1, 2026
Change
-1.4
points
Current Score
41
Oct 8, 2026
Category Changes
Revenue-0.4
Debt0
Assets0
Capital-2.0
Management0
Moat0
Valuation-8.3
Buffett-0.9
NWN decreased 1.4 points because Capital declined by 2 points, Valuation declined by 8.3 points.
Negative Contributors
− Capital declined by 2 points
− Valuation declined by 8.3 points
Projected Score
Projected Score
34
Projected Change
-6.6 points
Preliminary comparable-period financial changes suggest decline of approximately 6.6 points. This is a projected estimate, not the official WallStreetScore.
Monetary values in USD. Share counts in raw units.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$1.29B
$1.29B
$1.15B
$1.20B
····
····
····
····
····
····
····
Cost of Revenue
$708.9M
$779.3M
$755.4M
$773.6M
····
····
····
····
····
····
····
Gross Profit
$584.0M
$510.1M
$397.6M
$423.9M
····
····
····
····
····
····
····
Research & Development
$0.00
$0.00
$0.00
$0.00
····
····
····
····
····
····
····
SG&A Expenses
$0.00
$0.00
$0.00
$2.9M
····
····
····
····
····
····
····
Operating Expenses
$175.1M
$105.4M
$206.5M
$238.9M
····
····
····
····
····
····
····
EBITDA
$489.7M
$470.6M
$348.1M
$346.0M
····
····
····
····
····
····
····
Operating Income
$408.9M
$404.7M
$191.1M
$184.9M
····
····
····
····
····
····
····
Interest Expense
$118.3M
$111.5M
$80.1M
$76.6M
····
····
····
····
····
····
····
Income Before Tax
$166.9M
$154.7M
$109.9M
$126.2M
····
····
····
····
····
····
····
Income Tax Expense
$40.9M
$41.4M
$31.1M
$32.4M
····
····
····
····
····
····
····
Net Income
$126.0M
$113.3M
$78.9M
$93.9M
····
····
····
····
····
····
····
Basic EPS
$3.06
$2.77
$2.03
$2.59
····
····
····
····
····
····
····
Basic Shares
42.18M
40.86M
38.81M
36.27M
····
····
····
····
····
····
····
Diluted Shares
42.18M
40.95M
38.87M
36.27M
····
····
····
····
····
····
····
Upgrade to Premium for up to 10 annual periods, where available.
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Margins expanded
What Weakened
Cash position declined
Debt increased
Potential Score Impact
Positive indicators included revenue growth, net income margin. Pressure indicators included EPS growth, cash levels, debt levels. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue increased 3.1%. EPS declined 123.0%. Cash declined 76.4%. Total debt increased 9.6%. Net income margin improved by 1.3 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Upgrade to Premium to unlock all earnings history.View plans
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Dividend data is not available yet. Missing data does not mean this company pays no dividend.
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.