Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Maison Solutions Inc. Class A Common Stock
MSSNASDAQ
Wall Street ScoreUnder review
$1.16USD$-0.06 (-4.92%)
The research page contains a warning that has not been mapped to a supported model interpretation. The company research remains available, but the complete score is withheld until the warning is reviewed.
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Primary reporting period: 2025-04-30 · Research updated Oct 13, 2026. A research update is not a new financial filing.
Who they are
Maison Solutions Inc., along with its affiliated entities, functions as a niche grocery retailer across California. The company offers a wide array of products, including fresh perishables like meats, seafood, fruits, and vegetables. Its inventory also features non-perishable goods such as kitchenware, canned foods, specialized Chinese and Asian spices and seasonings, and snack items.
How they make money
Maison Solutions Inc. operates as a specialty grocery retailer that generates revenue primarily through the sale of traditional Asian and international food products and merchandise. The company utilizes a network of retail stores and digital platforms, including the Freshdeals24 app and WeChat integration, to facilitate home delivery and in-store pickup services for its customers.
Products & services
Specialty grocery retail offering traditional Asian and international food products, fresh produce, meat, seafood, and various household merchandise.
Brands & revenue mix
No separate brand or brand-level revenue disclosure was confirmed in the reviewed sources. This does not mean the company has no brands.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Geographic revenue
No reconciled geographic revenue breakdown was confirmed for the current research period.
The company does not report any single customer accounting for 10% or more of its total revenue for the fiscal year ended April 30, 2025.
Suppliers, materials & equipment
Food and merchandise suppliers — The company sources its inventory from various third-party vendors and distributors of Asian and international food products. Specific supplier names are not disclosed.Source
Competitors
Traditional grocery chains — Large-scale national and regional supermarket chains that offer a broad range of food and household products.Source
Specialty Asian grocery retailers — Other retailers focusing on Asian food products and international merchandise within the U.S. market.Source
Strengths
Specialized focus on Asian and international food marketsSource
Integration of digital shopping platforms and delivery servicesSource
Risks
Intense competition in the grocery retail industrySource
Dependence on third-party suppliers and logisticsSource
Risks associated with expansion and operational scalingSource
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•What is driving MSS's revenue decline, and does the latest company filing suggest the weakness is temporary or structural?
•Is MSS's positive free cash flow repeatable, or is the current level being helped by temporary working-capital or spending changes?
•Is MSS's debt load manageable relative to cash generation, interest costs and upcoming maturities?
•What specifically needs to improve for MSS to reach sustainable profitability?
•What future growth or profitability would be needed to justify MSS's current valuation?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Notices for MSS
Detected from reported data — verify before acting.
Debt service risk
Interest coverage is low (~-1.1x). Earnings may be strained to cover interest expense.
Community Sentiment
0 active · 0 total calls
0% Bullish (0) 0% Bearish (0)
No personal call yet on MSS.
Potential upside factors
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
+Specialized focus on Asian and international food markets.
+Integration of digital shopping platforms and delivery services.
+Positive free cash flow may provide capacity to invest in growth.
Potential downside factors
−Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the Grocery Stores industry.
−Intense competition in the grocery retail industry.
−Dependence on third-party suppliers and logistics.
−Risks associated with expansion and operational scaling.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Debt
—
Debt Cost2.3%
Debt Reduction YoY15.8%
Debt / Equity4.39x
Tap for breakdown →
Revenue
—
Revenue YoY-8.4%
Revenue CAGR49.7%
Net Margin-10.6%
Tap for breakdown →
Asset
—
Asset Growth YoY-6.1%
Liquidation/Share$9.33
Net Assets/MCap18.73x
Tap for breakdown →
Capital
—
Earnings Yield-914.8%
Buyback Yield0.0%
Debt Cost2.3%
Tap for breakdown →
Management
—
ROIC-2.0%
ROE-155.9%
ROA-16.7%
Tap for breakdown →
Moat
—
EPS Growth—
FCF/Share Growth49.7%
Rev/Share Growth80.8%
Tap for breakdown →
Valuation
—
Intrinsic Value—
Value Reference—
MOS—
Tap for breakdown →
Buffett
—
Revenue—
Moat—
Valuation—
Tap for breakdown →
MOS
—
MOS %—
Value Reference—
Deep Discount Reference—
Tap for breakdown →
Financial
—
Interest Coverage-1.1x
ROIC-2.0%
FCF Yield348.9%
Tap for breakdown →
Master
—
Financial—
Valuation—
Debt—
Tap for breakdown →
Resilience
—
Survival Years0.1 yrs
Current Ratio0.57x
FCF Margin3.7%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
Score changes will appear once more historical records are available.
Price vs. Value
Valuation unavailable
Current Price
$1.16
Model Intrinsic Value
—
Difference
—
Margin of Safety
—
Value Reference: —
Deep Discount Reference: —
Intrinsic value is not currently available for this stock, so valuation can't be calculated.
Monetary values in USD. Share counts in raw units.
Large reported revenue change: +114.0%
Revenue changed sharply from 2024 to 2025. This can reflect a real business change, acquisition, divestiture, discontinued operations, restatement, or reporting-basis change. Compare the underlying filing before treating it as normal growth or decline.
TTM may combine quarters from before and after the event, so its trend can also be distorted.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
2022
2021
Revenue
$113.7M
$124.2M
$58.0M
$55.4M
····
····
Cost of Revenue
$90.8M
$97.9M
$46.4M
$42.9M
····
····
Gross Profit
$22.9M
$26.3M
$11.6M
$12.5M
····
····
Research & Development
$0.00
$0.00
$0.00
$0.00
····
····
SG&A Expenses
$31.6M
$27.6M
$14.3M
$12.4M
····
····
Operating Expenses
$31.6M
$27.6M
$14.3M
$12.4M
····
····
EBITDA
-$10.9M
-$230K
-$2.2M
$454K
····
····
Operating Income
-$8.7M
-$1.3M
-$2.7M
$84K
····
····
Interest Expense
$2.5M
$1.2M
$124K
$0.00
····
····
Income Before Tax
-$12.4M
$1.1M
-$2.9M
$2.0M
····
····
Income Tax Expense
-$751K
$174K
$441K
$336K
····
····
Net Income
-$12.0M
$1.2M
-$3.3M
$1.3M
····
····
Basic EPS
$-26.63
$3.35
$-9.50
$3.38
····
····
Basic Shares
506K
349K
358K
370K
····
····
Diluted Shares
729K
355K
358K
370K
····
····
Upgrade to Premium for up to 10 annual periods, where available.
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Cash position grew
Debt reduced
What Weakened
Margins contracted
Potential Score Impact
Positive indicators included cash levels, debt levels. Pressure indicators included revenue growth, EPS growth, net income margin. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue declined 13.5%. EPS declined 455.2%. Cash increased 241.1%. Total debt declined 11.4%. Net income margin declined by 20.6 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Dividend data is not available yet. Missing data does not mean this company pays no dividend.
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.