Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Primary reporting period: 2025-12-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Who they are
Kilroy Realty Corporation (NYSE: KRC) is a distinguished real estate investment trust (REIT) and a leading developer on the West Coast of the United States. Its operations span key markets including San Diego, Greater Los Angeles, the San Francisco Bay Area, and the Pacific Northwest. Globally celebrated for its commitment to sustainability, excellence in building operations, and groundbreaking innovation and design, KRC stands out.
How they make money
Kilroy Realty Corporation is a self-administered real estate investment trust that generates revenue primarily through the ownership, development, acquisition, and management of premier office and life science properties. The company earns rental income from leasing these commercial spaces to tenants across strategic markets in the United States, while managing operating expenses through internal property management, leasing, and construction functions.
Products & services
The company provides commercial real estate space, specifically focusing on premier office and life science properties, as well as mixed-use developments.
Brands & revenue mix
No separate brand or brand-level revenue disclosure was confirmed in the reviewed sources. This does not mean the company has no brands.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Geographic revenue
No reconciled geographic revenue breakdown was confirmed for the current research period.
Customer types
Technology companies (software, social media, hardware, cloud computing, internet media, and technology services)Source
Customer concentration
As of December 31, 2025, technology companies accounted for 51% of the company's office portfolio annualized base rental revenues.
Suppliers, materials & equipment
Construction and development contractors — Third-party contractors engaged for the construction and development of real estate assets.Source
Competitors
Developers, owners, operators, and acquirers of office and life science properties — Entities that own or develop properties similar to the company's in the same submarkets.Source
Strengths
Strategic market presence in San Francisco Bay Area, Los Angeles, Seattle, San Diego, and AustinSource
Internalized property management, leasing, and development functionsSource
Risks
Competition from other developers and owners in the same submarketsSource
Dependence on the performance of the technology sector which accounts for a significant portion of the office portfolioSource
These are saved observations about business performance, not predictions. Review the company filings alongside the interpretation below. Latest stored financial period end: 2026-06-30.
Total debt is at least one year of revenue
Debt is large relative to the company's recent revenue base. Review maturity dates, borrowing terms and whether available liquidity can support the obligation.
Interest coverage is below 2x
Reported earnings provide limited coverage of interest expense. Review the underlying interest and operating-income figures because weak coverage can increase refinancing and liquidity risk.
Free cash flow is negative
The latest reported period did not generate positive free cash flow. Check whether the cash use reflects development investment, working capital or continuing operating losses.
Cash covers less than 20% of total debt
Cash on hand is small relative to reported debt. Compare unrestricted cash, debt maturities and expected financing needs rather than treating the ratio alone as a default prediction.
Quarterly EPS fell 70.2% versus the same quarter last year.
Review net income and weighted-average shares together. Per-share earnings can change because of operating performance, nonrecurring items or the share denominator.
Wall Street Score
Overall investment score · Quality, value, risk and opportunity
24
Poor
PoorElite
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
33
Poor
Financial Strength
39
Business Quality / Moat
27
Management
24
Growth Quality
23
Risk / Durability
67
Weak Company · Expensive Stock
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Opportunity
Opportunity Score · How does the current price compare with estimated value?
19
Avoid
Based on current valuation, company quality, recent trends, and available market signals.
View score details →
Model Outlook
12-month model · What does the model think happens next?
25/100
Building Historical Record
Model Score 25/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.
Probability unavailable — the model has not produced a calibrated probability yet.
Click for full breakdown →
WSS View
The quick read
The overall Wall Street Score is low across its combined quality, valuation and risk inputs. This can reflect an expensive share price, business weaknesses, or both; check Company Quality and the category breakdown before drawing a conclusion.
At today’s price, the WSS valuation framework currently reads as less attractive based on the available valuation and market data.
The model outlook is currently cautious.
What we like
•Recent buyback activity is present
What to watch
•High debt risk
•M&A headline · Sep 21, 2026
•Valuation is a weaker part of the current profile
•Revenue fundamentals are weak
•Debt / balance-sheet profile needs attention
Company-specific research
Questions worth answering for KRC
Research inputs 100% complete
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•What is driving KRC's revenue decline, and does the latest company filing suggest the weakness is temporary or structural?
•How long can KRC fund negative free cash flow using its current cash position before it may need more debt or new shares?
•Is KRC's debt load manageable relative to cash generation, interest costs and upcoming maturities?
•What future growth or profitability would be needed to justify KRC's current valuation?
•What does the current fundamental change risk warning mean for the reliability or interpretation of KRC's score?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Notices for KRC
Detected from reported data — verify before acting.
Historical repurchase activity
Reported cash flows or share-count measures indicate past repurchase activity. This does not verify an active buyback authorization or future purchases.
High debt risk
Total debt is at least one year of revenue • Interest coverage is below 2x • Free cash flow is negative • Cash covers less than 20% of total debt
M&A headline · Sep 21, 2026
20,293 Shares in Kilroy Realty Corporation $KRC Acquired by Tidal Investments LLC — This is a provider-linked headline, not an independently confirmed event. Check the article and company filings for the subject, proposed/completed status, and subsequent updates.
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
+Strategic market presence in San Francisco Bay Area, Los Angeles, Seattle, San Diego, and Austin.
+Internalized property management, leasing, and development functions.
Potential downside factors
−Debt risk (high): Total debt is at least one year of revenue.
−Interest coverage is below 2x.
−Free cash flow is negative.
−Cash covers less than 20% of total debt.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Wall Street Score
Very Weak24/ 100
Weak (0–50)Fair (51–71)Strong (72+)
Debt
Poor
30
Debt Cost3.8%
Debt Reduction YoY-2.5%
Debt / Equity0.89x
Tap for breakdown →
Revenue
Poor
13
Revenue YoY-1.6%
Revenue CAGR-0.8%
Net Margin15.5%
Tap for breakdown →
Asset
Fair
55
Asset Growth YoY0.2%
Liquidation/Share$45.78
Net Assets/MCap1.54x
Tap for breakdown →
Capital
Poor
24
Earnings Yield4.4%
Buyback Yield0.4%
Debt Cost3.8%
Tap for breakdown →
Management
Poor
24
ROIC3.3%
ROE3.2%
ROA1.6%
Tap for breakdown →
Moat
Poor
27
EPS Growth8.2%
FCF/Share Growth—
Rev/Share Growth1.6%
Tap for breakdown →
Valuation
Poor
16
Intrinsic Value$13.61
Value Reference$8.17
MOS-164.3%
Tap for breakdown →
Buffett
Poor
28
Revenue13
Moat27
Valuation16
Tap for breakdown →
MOS
Poor
0
MOS %-164.3%
Value Reference$8.17
Deep Discount Reference$5.44
Tap for breakdown →
Financial
Poor
26
Interest Coverage1.7x
ROIC3.3%
FCF Yield-3.1%
Tap for breakdown →
Master
Poor
25
Financial26
Valuation16
Debt30
Tap for breakdown →
Resilience
Weak
48
Survival Years1.7 yrs
Current Ratio4.24x
FCF Margin-10.9%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
2 historical score records available
Previous Score
25
Jul 24, 2026
Change
-0.8
points
Current Score
24
Oct 1, 2026
Category Changes
Revenue-1.8
Debt0
Assets+2.3
Capital-3.0
Management-4.3
Moat0
Valuation-2.6
Buffett-0.9
KRC decreased 0.8 points because Capital declined by 3 points, Management declined by 4.3 points, Valuation declined by 2.6 points.
Positive Contributors
+ Asset improved by 2.3 points
Negative Contributors
− Capital declined by 3 points
− Management declined by 4.3 points
− Valuation declined by 2.6 points
Projected Score
Projected Score
17
Projected Change
-7.8 points
Preliminary comparable-period financial changes suggest decline of approximately 7.8 points. This is a projected estimate, not the official WallStreetScore.
Monetary values in USD. Share counts in raw units.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$1.09B
$1.11B
$1.14B
$1.13B
····
····
····
····
····
····
····
Cost of Revenue
$561.3M
$367.2M
$372.9M
$351.1M
····
····
····
····
····
····
····
Gross Profit
$533.0M
$745.5M
$762.8M
$778.6M
····
····
····
····
····
····
····
Research & Development
$0.00
$0.00
$0.00
$0.00
····
····
····
····
····
····
····
SG&A Expenses
$89.3M
$85.0M
$72.1M
$93.4M
····
····
····
····
····
····
····
Operating Expenses
$258.4M
$430.0M
$428.2M
$448.7M
····
····
····
····
····
····
····
EBITDA
$743.1M
$808.5M
$735.5M
$708.8M
····
····
····
····
····
····
····
Operating Income
$274.6M
$315.5M
$334.5M
$329.9M
····
····
····
····
····
····
····
Interest Expense
$203.2M
$185.0M
$145.3M
$114.2M
····
····
····
····
····
····
····
Income Before Tax
$165.3M
$278.5M
$233.0M
$238.3M
····
····
····
····
····
····
····
Income Tax Expense
$0.00
$0.00
$0.00
$0.00
····
····
····
····
····
····
····
Net Income
$169.3M
$276.1M
$211.0M
$212.2M
····
····
····
····
····
····
····
Basic EPS
$1.44
$2.32
$1.78
$1.80
····
····
····
····
····
····
····
Basic Shares
117M
119M
118M
117M
····
····
····
····
····
····
····
Diluted Shares
118M
119M
118M
118M
····
····
····
····
····
····
····
Upgrade to Premium for up to 10 annual periods, where available.
Estimated earnings date:A future estimated earnings date is not currently available.
Jun 30, 2026Q2FY2026
Revenue
$272.4M
Estimate unavailable.
Revenue Beat/Miss
Not available (no estimate stored)
EPS
$0.17
Estimate unavailable.
EPS Beat/Miss
Not available (no estimate stored)
Debt Change
-1.3%
Cash Change
+31.4%
Margin Change
-16.3 pp
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Cash position grew
Debt reduced
What Weakened
Margins contracted
Potential Score Impact
Positive indicators included cash levels, debt levels. Pressure indicators included revenue growth, EPS growth, net income margin. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue declined 6.0%. EPS declined 70.2%. Cash increased 31.4%. Total debt declined 1.3%. Net income margin declined by 16.3 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Upgrade to Premium to unlock all earnings history.View plans
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Dividend data is not available yet. Missing data does not mean this company pays no dividend.
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.