Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Knorex Ltd.
KNRXAMEX
Wall Street ScoreInsufficient data
$0.14USD$-0.03 (-15.79%)
A complete Wall Street Score is unavailable because required model components are missing. Missing model components: moat, Buffett-style model component. These are scoring components, not a claim that the company has no assets or earnings. Missing inputs are not zero and do not by themselves make this a weak company. Available financial statements and source-backed research remain visible.
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Primary reporting period: 2025-12-31 · Research updated Oct 13, 2026. A research update is not a new financial filing.
Who they are
Knorex Ltd. operates as a technology firm specializing in software solutions for digital advertising. The company's primary product, knorex XPO, is an enterprise-grade, self-service cloud platform. It offers a comprehensive suite of applications designed for the management and execution of advertising (AMX).
How they make money
Knorex Ltd. operates a B2B technology platform that provides programmatic advertising solutions. The company generates revenue primarily through a software-as-a-service (SaaS) model, charging fees for access to its advertising automation platform, as well as through performance-based advertising services where fees are earned based on campaign delivery and outcomes.
Products & services
Knorex provides the Knorex XPO platform, an end-to-end programmatic advertising solution that automates the buying, management, and optimization of digital advertising campaigns across multiple channels.
Brands & revenue mix
Knorex XPO
The primary software platform brand for the company's programmatic advertising solutions.
Separate brand revenue is not available in this research.Source
Revenue share is not unit sales or a best-seller ranking. Parent brands and included sub-brands can overlap; do not add overlapping rows.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Geographic revenue
No reconciled geographic revenue breakdown was confirmed for the current research period.
The company does not disclose specific customer concentration figures in its 2025 Form 20-F.
Suppliers, materials & equipment
Cloud Infrastructure Providers — The company relies on third-party cloud hosting and data center services to host its software platform and process advertising data.Source
Competitors
The Trade Desk — A global technology company that provides a self-service platform for buyers to purchase digital advertising.Source
Google (Display & Video 360) — Provides an integrated demand-side platform for managing end-to-end campaigns.Source
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•What is driving KNRX's revenue decline, and does the latest company filing suggest the weakness is temporary or structural?
•How long can KNRX fund negative free cash flow using its current cash position before it may need more debt or new shares?
•Is KNRX's debt load manageable relative to cash generation, interest costs and upcoming maturities?
•What specifically needs to improve for KNRX to reach sustainable profitability?
•What future growth or profitability would be needed to justify KNRX's current valuation?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Notices for KNRX
Detected from reported data — verify before acting.
Historical repurchase activity
Reported cash flows or share-count measures indicate past repurchase activity. This does not verify an active buyback authorization or future purchases.
Severe debt stress
Negative shareholder equity • Total debt is at least one year of revenue • Interest coverage is below 2x • Free cash flow is negative • Cash covers less than 20% of total debt
Community Sentiment
0 active · 0 total calls
0% Bullish (0) 0% Bearish (0)
No personal call yet on KNRX.
Potential upside factors
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Debt
—
Debt Cost30.4%
Debt Reduction YoY-24.4%
Debt / Equity-1.11x
Tap for breakdown →
Revenue
—
Revenue YoY-44.2%
Revenue CAGR-16.8%
Net Margin-191.2%
Tap for breakdown →
Asset
—
Asset Growth YoY28.2%
Liquidation/Share-$0.25
Net Assets/MCap-0.02x
Tap for breakdown →
Capital
—
Earnings Yield-166.2%
Buyback Yield33.4%
Debt Cost30.4%
Tap for breakdown →
Management
—
ROIC-2036.0%
ROE178.1%
ROA-166.0%
Tap for breakdown →
Moat
—
EPS Growth—
FCF/Share Growth—
Rev/Share Growth—
Tap for breakdown →
Valuation
—
Intrinsic Value—
Value Reference—
MOS—
Tap for breakdown →
Buffett
—
Revenue—
Moat—
Valuation—
Tap for breakdown →
MOS
—
MOS %—
Value Reference—
Deep Discount Reference—
Tap for breakdown →
Financial
—
Interest Coverage-4.3x
ROIC-2036.0%
FCF Yield-160.3%
Tap for breakdown →
Master
—
Financial—
Valuation—
Debt—
Tap for breakdown →
Resilience
—
Survival Years0.0 yrs
Current Ratio0.42x
FCF Margin-184.4%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
Score changes will appear once more historical records are available.
Price vs. Value
Valuation unavailable
Current Price
$0.14
Model Intrinsic Value
—
Difference
—
Margin of Safety
—
Value Reference: —
Deep Discount Reference: —
Intrinsic value is not currently available for this stock, so valuation can't be calculated.
Monetary values in USD. Share counts in raw units.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
2022
2021
Revenue
—
$6.0M
$10.8M
$8.7M
····
····
Cost of Revenue
—
$3.1M
$6.3M
$5.5M
····
····
Gross Profit
—
$2.9M
$4.5M
$3.2M
····
····
Research & Development
—
$2.5M
$2.6M
$2.0M
····
····
SG&A Expenses
—
$7.2M
$4.7M
$5.5M
····
····
Operating Expenses
—
$12.3M
$10.0M
$11.2M
····
····
EBITDA
—
-$8.4M
-$4.6M
-$7.1M
····
····
Operating Income
—
-$9.4M
-$5.5M
-$8.0M
····
····
Interest Expense
—
$2.2M
$346K
$164K
····
····
Income Before Tax
—
-$11.4M
-$5.8M
-$7.9M
····
····
Income Tax Expense
—
$104K
$58K
$33K
····
····
Net Income
—
-$11.5M
-$5.9M
-$8.0M
····
····
Basic EPS
—
$0.00
$-0.19
$-0.26
····
····
Basic Shares
28.92M
0
30.42M
30.42M
····
····
Diluted Shares
28.95M
0
30.42M
30.42M
····
····
Upgrade to Premium for up to 10 annual periods, where available.
Estimated earnings date:A future estimated earnings date is not currently available.
Dec 31, 2025Q4FY2025
Revenue
$1.6M
Estimate unavailable.
Revenue Beat/Miss
Not available (no estimate stored)
EPS
-$0.12
Estimate unavailable.
EPS Beat/Miss
Not available (no estimate stored)
Debt Change
No material change
Cash Change
No material change
Margin Change
No material change
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Potential Score Impact
Pressure indicators included revenue growth, EPS growth, cash levels, debt levels. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue was essentially unchanged. EPS was essentially unchanged. Cash was essentially unchanged. Total debt was essentially unchanged. Net income margin was essentially unchanged.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Dividend data is not available yet. Missing data does not mean this company pays no dividend.
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.