Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Primary reporting period: 2025-12-26 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Who they are
Ichor Holdings, Ltd. specializes in the conception, development, and production of fluid delivery subsystems and their constituent components, tailored for capital equipment used in semiconductor manufacturing. The company's primary focus is on gas and chemical handling systems, which are integral to the fabrication of semiconductor devices. Their gas delivery units are engineered to precisely supply, monitor, and regulate gases for critical processes like etching and deposition.
How they make money
Ichor designs, engineers, and manufactures critical fluid delivery subsystems and components for semiconductor capital equipment. The company operates primarily on a purchase order basis, selling directly to original equipment manufacturers (OEMs) without long-term contracts requiring fixed or minimum volume commitments.
Products & services
Critical fluid delivery subsystems, including gas and chemical delivery systems, weldments, and precision-machined components for semiconductor wafer fabrication equipment.
Brands & revenue mix
No separate brand or brand-level revenue disclosure was confirmed in the reviewed sources. This does not mean the company has no brands.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Calculated from reported segment revenue. Check the source period and revenue basis before comparing shares. Categories can overlap and may not add to 100%.
For the fiscal year ended December 26, 2025, two customers (Lam Research and Applied Materials) accounted for a combined 76% of total sales.
Suppliers, materials & equipment
Raw material and component suppliers — The company relies on various third-party suppliers for raw materials and components used in its manufacturing processes; specific supplier names are not disclosed.Source
Strengths
Leadership in critical fluid delivery subsystems for semiconductor capital equipmentSource
Extensive intellectual property portfolio with 103 granted patentsSource
Risks
High customer concentration and dependence on a small number of semiconductor equipment OEMsSource
Cyclical nature of the semiconductor equipment industrySource
Overall investment score · Quality, value, risk and opportunity
26
Poor
PoorElite
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
39
Poor
Financial Strength
63
Business Quality / Moat
25
Management
40
Growth Quality
35
Risk / Durability
10
Weak Company · Expensive Stock
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Opportunity
Opportunity Score · How does the current price compare with estimated value?
35
Avoid
Based on current valuation, company quality, recent trends, and available market signals.
View score details →
Model Outlook
12-month model · What does the model think happens next?
46/100
Building Historical Record
Model Score 46/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.
Probability unavailable — the model has not produced a calibrated probability yet.
Click for full breakdown →
WSS View
The quick read
The overall Wall Street Score is low across its combined quality, valuation and risk inputs. This can reflect an expensive share price, business weaknesses, or both; check Company Quality and the category breakdown before drawing a conclusion.
At today’s price, the WSS valuation framework currently reads as less attractive based on the available valuation and market data.
The model outlook is currently cautious.
What we like
•Balance-sheet / debt profile scores strongly
What to watch
•Debt service risk
•Valuation is a weaker part of the current profile
•Revenue fundamentals are weak
•Asset quality is a weaker factor
Company-specific research
Questions worth answering for ICHR
Research inputs 100% complete
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•Can ICHR maintain its current revenue growth rate and improve the amount of that revenue that turns into earnings and cash?
•How long can ICHR fund negative free cash flow using its current cash position before it may need more debt or new shares?
•How is ICHR likely to use its cash advantage: reinvestment, acquisitions, debt reduction, dividends or buybacks?
•What specifically needs to improve for ICHR to reach sustainable profitability?
•What future growth or profitability would be needed to justify ICHR's current valuation?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Notices for ICHR
Detected from reported data — verify before acting.
Debt service risk
Interest coverage is low (~-5.9x). Earnings may be strained to cover interest expense.
Community Sentiment
0 active · 0 total calls
0% Bullish (0) 0% Bearish (0)
No personal call yet on ICHR.
Potential upside factors
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
+Leadership in critical fluid delivery subsystems for semiconductor capital equipment.
+Extensive intellectual property portfolio with 103 granted patents.
Potential downside factors
−Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the Semiconductors industry.
−High customer concentration and dependence on a small number of semiconductor equipment OEMs.
−Cyclical nature of the semiconductor equipment industry.
−Negative free cash flow may increase the need for outside financing and dilution.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Wall Street Score
Weak26/ 100
Weak (0–50)Fair (51–71)Strong (72+)
Debt
Elite
92
Debt Cost4.1%
Debt Reduction YoY8.0%
Debt / Equity0.24x
Tap for breakdown →
Revenue
Poor
18
Revenue YoY7.0%
Revenue CAGR8.1%
Net Margin-4.0%
Tap for breakdown →
Asset
Poor
30
Asset Growth YoY-5.3%
Liquidation/Share$25.28
Net Assets/MCap0.48x
Tap for breakdown →
Capital
Poor
0
Earnings Yield-1.9%
Buyback Yield0.0%
Debt Cost4.1%
Tap for breakdown →
Management
Weak
40
ROIC-5.1%
ROE-4.7%
ROA-3.4%
Tap for breakdown →
Moat
Poor
25
EPS Growth—
FCF/Share Growth—
Rev/Share Growth-1.7%
Tap for breakdown →
Valuation
Poor
0
Intrinsic Value—
Value Reference—
MOS—
Tap for breakdown →
Buffett
Weak
41
Revenue18
Moat25
Valuation0
Tap for breakdown →
MOS
Poor
0
MOS %—
Value Reference—
Deep Discount Reference—
Tap for breakdown →
Financial
Poor
25
Interest Coverage-5.9x
ROIC-5.1%
FCF Yield-0.3%
Tap for breakdown →
Master
Weak
40
Financial25
Valuation0
Debt92
Tap for breakdown →
Resilience
Poor
30
Survival Years15.6 yrs
Current Ratio3.16x
FCF Margin-0.7%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
3 historical score records available
Previous Score
26
Aug 14, 2026
Change
+0.3
points
Current Score
26
Oct 1, 2026
Category Changes
Revenue+0.6
Debt0
Assets+2.0
Capital0
Management0
Moat0
Valuation0
Buffett+0.4
ICHR increased 0.3 points because Asset improved by 2 points.
Positive Contributors
+ Asset improved by 2 points
Projected Score
Projected Score
29
Projected Change
+3.1 points
Preliminary comparable-period financial changes suggest improvement of approximately 3.1 points. This is a projected estimate, not the official WallStreetScore.
Price vs. Value
Valuation unavailable
Current Price
$42.43
Model Intrinsic Value
—
Difference
—
Margin of Safety
—
Value Reference: —
Deep Discount Reference: —
Intrinsic value is not currently available for this stock, so valuation can't be calculated.
Monetary values in USD. Share counts in raw units.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
2023
2022
2022
2021
2020
2020
2019
Revenue
$1.01B
$947.7M
$849.0M
$811.1M
····
····
····
····
····
····
····
Cost of Revenue
$910.9M
$859.9M
$745.7M
$707.7M
····
····
····
····
····
····
····
Gross Profit
$102.8M
$87.8M
$103.3M
$103.4M
····
····
····
····
····
····
····
Research & Development
$24.8M
$23.1M
$23.0M
$20.2M
····
····
····
····
····
····
····
SG&A Expenses
$95.3M
$95.7M
$79.4M
$79.3M
····
····
····
····
····
····
····
Operating Expenses
$126.1M
$127.0M
$111.0M
$114.3M
····
····
····
····
····
····
····
EBITDA
$6.3M
-$7.4M
$22.0M
$22.9M
····
····
····
····
····
····
····
Operating Income
-$23.3M
-$39.3M
-$7.6M
-$10.9M
····
····
····
····
····
····
····
Interest Expense
$6.5M
$6.6M
$9.3M
$19.4M
····
····
····
····
····
····
····
Income Before Tax
-$32.5M
-$47.6M
-$18.1M
-$31.1M
····
····
····
····
····
····
····
Income Tax Expense
$7.8M
$5.2M
$2.8M
$11.9M
····
····
····
····
····
····
····
Net Income
-$40.3M
-$52.8M
-$20.8M
-$43.0M
····
····
····
····
····
····
····
Basic EPS
$-1.17
$-1.54
$-0.64
$-1.47
····
····
····
····
····
····
····
Basic Shares
35.40M
34.23M
32.76M
29.20M
····
····
····
····
····
····
····
Diluted Shares
36.30M
34.23M
32.76M
29.20M
····
····
····
····
····
····
····
Upgrade to Premium for up to 10 annual periods, where available.
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Margins expanded
Cash position grew
Debt reduced
Potential Score Impact
Positive indicators included revenue growth, cash levels, debt levels, net income margin. Pressure indicators included EPS growth. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue increased 22.7%. EPS declined 110.7%. Cash increased 178.1%. Total debt declined 7.6%. Net income margin improved by 4.3 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Upgrade to Premium to unlock all earnings history.View plans
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Dividend data is not available yet. Missing data does not mean this company pays no dividend.
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.