SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares
HDL · Price history
Price at last available close
$9.90
−$1.79 (-15.31%) 1M
2026-10-28
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Company & revenue
About SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares
Primary reporting period: 2025-12-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Who they are
Super Hi International Holding Ltd., functioning as an investment holding entity, manages and operates a global chain of Haidilao-branded Chinese hot pot restaurants. Its culinary reach extends across various regions, including Asia, North America, Europe, and Oceania. In addition to its restaurant operations, the company provides food delivery services and markets a range of hot pot condiment products and other food items.
How they make money
Super Hi International Holding Ltd. generates revenue primarily through the operation of Haidilao-branded hot pot restaurants in international markets. The company earns income from dine-in services, which include the sale of food and beverages, as well as through food delivery services and the sale of branded condiment products.
Products & services
The company operates a chain of Chinese cuisine restaurants specializing in Sichuan-style hot pot, offering localized menus, table-side services, and cultural performances.
Brands & revenue mix
The primary brand under which the company operates its international hot pot restaurants.
Separate brand revenue is not available in this research.Source
Revenue share is not unit sales or a best-seller ranking. Parent brands and included sub-brands can overlap; do not add overlapping rows.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Geographic revenue
Period ended 2025-12-31Source
Period ended 2025-12-31Source
Period ended 2025-12-31Source
Period ended 2025-12-31Source
Period ended 2025-12-31Source
Calculated from reported segment revenue. Check the source period and revenue basis before comparing shares. Categories can overlap and may not add to 100%.
Customer concentration
No quantified customer-concentration disclosure is available in the current saved research.
Suppliers, materials & equipment
- Food and beverage ingredient suppliers — The company sources various food ingredients, raw materials, and condiments from third-party suppliers to support its restaurant operations.Source
Strengths
Financial risk observations and what to check
These are saved observations about business performance, not predictions. Review the company filings alongside the interpretation below. Latest stored financial period end: 2026-06-30.
Quarterly EPS turned negative at -0.03 versus 0.25 a year earlier.
Separate recurring operating losses from noncash or one-time charges, and check cash flow rather than interpreting negative EPS as a cash-outflow amount.
Quarterly net income turned from a profit to a loss versus the same quarter last year.
Identify the causes in the interim report and distinguish operating cash use from accounting charges. Prior profitability is not a guarantee of recovery.
Wall Street Score
Overall investment score · Quality, value, risk and opportunity
38
Poor
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
61
Fair
Financial Strength
56
Business Quality / Moat
100
Management
43
Growth Quality
43
Risk / Durability
40
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Opportunity
Opportunity Score · How does the current price compare with estimated value?
16
Avoid
Based on current valuation, company quality, recent trends, and available market signals.
View score details →
Model Outlook
12-month model · What does the model think happens next?
26/100
Building Historical Record
Model Score 26/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.
Probability unavailable — the model has not produced a calibrated probability yet.
Click for full breakdown →
WSS View
The quick read
The overall Wall Street Score is low across its combined quality, valuation and risk inputs. This can reflect an expensive share price, business weaknesses, or both; check Company Quality and the category breakdown before drawing a conclusion.
At today’s price, the WSS valuation framework currently reads as less attractive based on the available valuation and market data.
The model outlook is currently cautious.
No strong positive signal is being highlighted from the currently available summary data.
- •Valuation is a weaker part of the current profile
- •Revenue fundamentals are weak
Company-specific research
Questions worth answering for HDL
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
- •Can HDL maintain its current revenue growth rate and improve the amount of that revenue that turns into earnings and cash?
- •Is HDL's positive free cash flow repeatable, or is the current level being helped by temporary working-capital or spending changes?
- •Does HDL's balance between cash and debt leave enough flexibility if business conditions weaken?
- •What future growth or profitability would be needed to justify HDL's current valuation?
- •What does the current fundamental change risk warning mean for the reliability or interpretation of HDL's score?
Essential Investment Snapshot
Wall Street Score
38
Opportunity Score
16
Market Cap
$582.5M
P/E Ratio
57.8
EPS
$0.20
52-Week High
$18.51
52-Week Low
$11.46
Beta
0.54
Intrinsic Value
$7.44
Shares Outstanding
60.7M
Total Revenue
$889.0M
Total Debt
$234.4M
Dividend
No current dividend
Liquidation Value / Share
$6.58
Momentum & Volatility Signals
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
Strong downward momentum
Elevated movement
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Community Sentiment
0 active · 0 total callsNo personal call yet on HDL.
Potential upside factors
- +Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
- +Strong brand recognition of Haidilao in the international hot pot market.
- +Extensive operational experience in managing international restaurant chains.
- +Positive free cash flow may provide capacity to invest in growth.
Potential downside factors
- −Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the Restaurants industry.
- −Risks associated with international expansion and operating in diverse regulatory environments.
- −Dependence on the reputation and brand image of Haidilao.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdownWas this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
Score Changes
4 historical score records availablePrevious Score
38
Sep 28, 2026
Change
+0.1
points
Current Score
38
Oct 1, 2026
Category Changes
HDL increased 0.1 points because overall fundamentals improved.
Projected Score
Projected Score
32
Projected Change
-6.0 points
Preliminary comparable-period financial changes suggest decline of approximately 6.0 points. This is a projected estimate, not the official WallStreetScore.
Price vs. Value
OvervaluedCurrent Price
$9.90
Model Intrinsic Value
$7.44
Difference
+$2.46
+33.1% vs IV
Margin of Safety
-33.1%
Financial Charts
Revenue
Additional Metrics
Operating Cash Flow
Total Debt
Total Assets
Net Margin %
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
| Line Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $889.0M | $841.6M | $779.6M | $687.5M | ···· | ···· | ···· | ···· |
| Cost of Revenue | $639.0M | $651.5M | $544.6M | $483.7M | ···· | ···· | ···· | ···· |
| Gross Profit | $250.0M | $190.1M | $235.0M | $203.9M | ···· | ···· | ···· | ···· |
| Research & Development | $0.00 | $0.00 | $0.00 | $0.00 | ···· | ···· | ···· | ···· |
| SG&A Expenses | $95.3M | $148.5M | $38.8M | $34.6M | ···· | ···· | ···· | ···· |
| Operating Expenses | $196.4M | $148.5M | $38.8M | $34.6M | ···· | ···· | ···· | ···· |
| EBITDA | $105.8M | $143.8M | $100.0M | $79.4M | ···· | ···· | ···· | ···· |
| Operating Income | $53.7M | $41.7M | $196.3M | $169.3M | ···· | ···· | ···· | ···· |
| Interest Expense | $12.1M | $11.5M | $20.5M | $19.0M | ···· | ···· | ···· | ···· |
| Income Before Tax | $26.6M | $49.6M | $33.2M | $33.1M | ···· | ···· | ···· | ···· |
| Income Tax Expense | $16.4M | $13.2M | $11.8M | $7.8M | ···· | ···· | ···· | ···· |
| Net Income | $10.3M | $36.5M | $21.8M | $25.7M | ···· | ···· | ···· | ···· |
| Basic EPS | $0.20 | $0.60 | $0.04 | $0.05 | ···· | ···· | ···· | ···· |
| Basic Shares | 58.84M | 60.72M | 577M | 557M | ···· | ···· | ···· | ···· |
| Diluted Shares | 58.84M | 60.72M | 577M | 557M | ···· | ···· | ···· | ···· |
Earnings Summary
Revenue
$218.7M
Estimate unavailable.
Revenue Beat/Miss
Not available (no estimate stored)
EPS
-$0.03
Estimate unavailable.
EPS Beat/Miss
Not available (no estimate stored)
Debt Change
+8.9%
Cash Change
-41.5%
Margin Change
-9.1 pp
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Weakened
- Margins contracted
- Cash position declined
- Debt increased
Potential Score Impact
Positive indicators included revenue growth. Pressure indicators included EPS growth, cash levels, debt levels, net income margin. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue increased 9.9%. EPS declined 112.9%. Cash declined 41.5%. Total debt increased 8.9%. Net income margin declined by 9.1 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Insider Activity
Guru / Smart Money
Guru Score
Smart Money
Number of Gurus
Total Guru Value
Avg Portfolio Weight
Largest Holder
Largest Holder %
New Positions
Increased Positions
Reduced Positions
Exited Positions
Net Guru Sentiment
Short Interest
Dividend History
Dividend data is not available yet. Missing data does not mean this company pays no dividend.
Conservative Projected Values
3 Years
$———.——
5 Years
$———.——
10 Years
$———.——
Conservative Projection Rate
——%
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Start 7-Day Free TrialHistorical Outperformance Record
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.
Start 7-Day Free TrialHistorical Trends
4 historical recordsHistorical Score Chart
3 of 4 records shownWall Street Score
Debt Score
Revenue Score
Asset Score
Capital Score
Management Score
Moat Score
Valuation Score
Buffett Score
Intrinsic Value
Value Reference
Margin of Safety %
Related Companies
RestaurantsARCO
Arcos Dorados Holdings Inc.
RAVE
RAVE Restaurant Group, Inc.
YUMC
Yum China Holdings, Inc.
BDL
Flanigan's Enterprises, Inc.
EAT
Brinker International, Inc.
CHA
Chagee Holdings Limited American Depositary Shares
News
Super Hi International Holding Ltd. (HDL) Q2 2026 Earnings Call Transcript
Super Hi International Q2 Earnings Call Highlights
Super Hi Reports Unaudited Financial Results for the Second Quarter of 2026
Super Hi to Report Second Quarter 2026 Financial Results on Wednesday, August 26, 2026
Rumor Mill · HDL
Corporate developments & opportunities
No reviewed developments match this filter.
Evidence credibility is not a forecast of stock performance. Rumor Mill is separate from the WSS score.
Related Stock Research
Continue researching this company with related Wall Street Score rankings and investing guides.
Score Alerts
Premium unlocks alerts when a score rises, falls, or reaches your target price.
Start 7-Day Free TrialPortfolio Score
Premium unlocks portfolio scoring, strongest and weakest holdings, and overall margin of safety.
Start 7-Day Free Trial