Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.

Happy City Holdings Limited Class A Ordinary shares

HCHLNASDAQ
Wall Street Score · overall investment19/100
$3.96USD+$0.00 (+0.00%)
Company website thaipot.hk
HeadquartersFlat B, Golden Dragon Industrial Centre, Hong Kong, CE, HK
Financial statement currencyUSD · no FX conversion applied
Consumer Cyclical · Restaurants
Price updated todayFinancials updated Oct 1, 2026

HCHL · Price history

Price at last available close

$3.96

+$0.00 (+0.00%) 1M

2026-10-28

Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.

Company & revenue

About Happy City Holdings Limited Class A Ordinary shares

Primary reporting period: 2025-08-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.

Who they are

Happy City Holdings Limited, a company established in 2019 and based in Kwai Chung, manages three all-you-can-eat Thai and Japanese hotpot dining establishments throughout Hong Kong, operating them via its fully owned subsidiaries.

How they make money

Happy City Holdings Limited operates a chain of all-you-can-eat hotpot restaurants in Hong Kong. The company generates revenue primarily through the sale of food and beverage offerings to customers dining at its restaurant locations.

Products & services

The company operates Thai and Japanese-style hotpot restaurants under the brand names Thai Pot and Gyu! Gyu! Shabu Shabu.

Brands & revenue mix

Thai Pot

Thai-style hotpot restaurant brand.

Separate brand revenue is not available in this research.Source

Gyu! Gyu! Shabu Shabu

Japanese-style hotpot restaurant brand.

Separate brand revenue is not available in this research.Source

Revenue share is not unit sales or a best-seller ranking. Parent brands and included sub-brands can overlap; do not add overlapping rows.

Product / operating segments

No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.

Geographic revenue

No reconciled geographic revenue breakdown was confirmed for the current research period.

Customer types

  • Retail restaurant dinersSource

Customer concentration

No quantified customer-concentration disclosure is available in the current saved research.

Suppliers, materials & equipment

  • Food and beverage ingredient suppliers — The company relies on various third-party suppliers for the procurement of fresh food ingredients and beverages used in its restaurant operations.Source

Strengths

  • Established presence in the Hong Kong all-you-can-eat hotpot marketSource

Risks

  • Going concern uncertainty due to operating lossesSource
  • Dependence on lease renewals for restaurant locationsSource

Wall Street Score

Overall investment score · Quality, value, risk and opportunity

19

Poor

PoorElite

View category scores →

Company Quality

How good is the actual business—regardless of today’s stock price?

27

Poor

Financial Strength

38

Business Quality / Moat

50

Management

0

Growth Quality

19

Risk / Durability

0

Weak Company · Expensive Stock

Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.

Model Outlook

12-month model · What does the model think happens next?

Outperformance analysis is not currently available.

WSS View

The quick read

The overall Wall Street Score is low across its combined quality, valuation and risk inputs. This can reflect an expensive share price, business weaknesses, or both; check Company Quality and the category breakdown before drawing a conclusion.

A current Opportunity Score is not available.

The 12-month model outlook is not currently available.

What we like

No strong positive signal is being highlighted from the currently available summary data.

What to watch
  • •Debt service risk
  • •Valuation is a weaker part of the current profile
  • •Revenue fundamentals are weak
  • •Asset quality is a weaker factor

Company-specific research

Questions worth answering for HCHL

Research inputs 100% complete

These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.

  • •What is driving HCHL's revenue decline, and does the latest company filing suggest the weakness is temporary or structural?
  • •How long can HCHL fund negative free cash flow using its current cash position before it may need more debt or new shares?
  • •Does HCHL's balance between cash and debt leave enough flexibility if business conditions weaken?
  • •What specifically needs to improve for HCHL to reach sustainable profitability?
  • •What future growth or profitability would be needed to justify HCHL's current valuation?
Debt service risk
Business analysis: 16 days ago · Fresh

Essential Investment Snapshot

Wall Street Score

19

0–100 · Poor

Market Cap

$70.7M

EPS

$0.00

52-Week High

$7.25

52-Week Low

$0.80

Beta

1.30

Shares Outstanding

19.0M

Total Revenue

$6.8M

Total Debt

$4.6M

Dividend

No current dividend

View dividend history

Liquidation Value / Share

$0.12

Estimated net asset value per share

Momentum & Volatility Signals

Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.

0–100 market signals
Momentum
55/ 100
0 pts / 5d

Neutral / mixed momentum

5D +0.0% · 20D +0.0% · RSI 100 · Price vs 20D avg +0.0%
Volatility
0/ 100
0 pts / 5d

Low movement

20D realized vol 0.0% · 60D 0.0% · Acceleration —x
Momentum = Where is it going?

A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.

Volatility = How violently is it moving?

A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.

Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.

Notices for HCHL

Detected from reported data — verify before acting.

Debt service risk

Interest coverage is low (~-10.0x). Earnings may be strained to cover interest expense.

Community Sentiment

0 active · 0 total calls
0% Bullish (0) 0% Bearish (0)

No personal call yet on HCHL.

Potential upside factors

  • +Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
  • +Established presence in the Hong Kong all-you-can-eat hotpot market.

Potential downside factors

  • −Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the Restaurants industry.
  • −Going concern uncertainty due to operating losses.
  • −Dependence on lease renewals for restaurant locations.
  • −Negative free cash flow may increase the need for outside financing and dilution.

These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.

Create a free account to make a call.

Scores

Click any score for full breakdown
Wall Street Score
Very Weak19/ 100
Weak (0–50)Fair (51–71)Strong (72+)

Poor

19

Tap for breakdown →

Fair

58

Debt Cost5.0%
Debt Reduction YoY7.6%
Debt / Equity2.06x

Tap for breakdown →

Poor

1

Revenue YoY-18.0%
Revenue CAGR0.3%
Net Margin-35.7%

Tap for breakdown →

Weak

49

Asset Growth YoY15.0%
Liquidation/Share$0.12
Net Assets/MCap0.05x

Tap for breakdown →

Poor

0

Earnings Yield-3.2%
Buyback Yield0.0%
Debt Cost5.0%

Tap for breakdown →

Poor

0

ROIC-67.1%
ROE-110.1%
ROA-30.3%

Tap for breakdown →

Fair

50

EPS Growth—
FCF/Share Growth—
Rev/Share Growth-18.0%

Tap for breakdown →

Poor

0

Intrinsic Value—
Value Reference—
MOS—

Tap for breakdown →

Poor

30

Revenue1
Moat50
Valuation0

Tap for breakdown →

Poor

0

MOS %—
Value Reference—
Deep Discount Reference—

Tap for breakdown →

Poor

25

Interest Coverage-10.0x
ROIC-67.1%
FCF Yield-2.9%

Tap for breakdown →

Poor

17

Financial25
Valuation0
Debt58

Tap for breakdown →

Poor

21

Survival Years1.7 yrs
Current Ratio0.83x
FCF Margin-32.0%

Tap for breakdown →

Was this stock page easy to understand?

One click helps us improve the research experience. This is not tied to an investment decision.

Score Changes

4 historical score records available

Previous Score

19

Sep 28, 2026

Change

Unchanged

Current Score

19

Oct 1, 2026

Category Changes

Revenue0
Debt0
Assets0
Capital0
Management0
Moat0
Valuation0
Buffett0

HCHL score was unchanged.

Projected Score

Projected Score

14

Projected Change

-5.0 points

Preliminary comparable-period financial changes suggest decline of approximately 5.0 points. This is a projected estimate, not the official WallStreetScore.

Price vs. Value

Valuation unavailable

Current Price

$3.96

Model Intrinsic Value

—

Difference

—

Margin of Safety

—

Value Reference: —
Deep Discount Reference: —

Intrinsic value is not currently available for this stock, so valuation can't be calculated.

Financial Charts

Revenue

202320242025$0$3M$5M$8M$10M

Additional Metrics

Operating Cash Flow

202320242025-$1M-$650000$0$650000$1M

Total Debt

202320242025$0$2M$3M$5M$6M

Total Assets

202320242025$0$3M$5M$8M$10M

Net Margin %

No data
Monetary values in USD. Share counts in raw units.

Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.

Line Item202520242023
Revenue$6.8M$8.3M$6.8M
Cost of Revenue$5.9M$6.0M$6.0M
Gross Profit$857K$2.3M$770K
Research & Development$0.00$0.00$0.00
SG&A Expenses$3.1M$951K$1.8M
Operating Expenses$3.1M$951K$1.8M
EBITDA-$1.6M$2.9M$357K
Operating Income-$2.3M$1.3M-$992K
Interest Expense$229K$182K$167K
Income Before Tax-$2.5M$1.3M-$1.0M
Income Tax Expense-$24K-$4K$61K
Net Income-$2.4M$1.3M-$1.1M
Basic EPS$0.00$0.07$-0.06
Basic Shares19.00M19.00M19.00M
Diluted Shares19.00M19.00M19.00M

Earnings Summary

Estimated earnings date:A future estimated earnings date is not currently available.
Aug 31, 2025FYFY2025

Revenue

$6.8M

Estimate unavailable.

Revenue Beat/Miss

Not available (no estimate stored)

EPS

$0.00

Estimate unavailable.

EPS Beat/Miss

Not available (no estimate stored)

Debt Change

-7.6%

Cash Change

+14.8%

Margin Change

-51.6 pp

Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.

Financial Changes Since Prior Period

What Improved

  • Cash position grew
  • Debt reduced

What Weakened

  • Margins contracted

Potential Score Impact

Positive indicators included cash levels, debt levels. Pressure indicators included revenue growth, EPS growth, net income margin. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.

Stored Earnings Analysis

Revenue declined 18.0%. EPS declined 100.0%. Cash increased 14.8%. Total debt declined 7.6%. Net income margin declined by 51.6 percentage points.

Earnings-Call Transcript

Earnings-call transcript analysis is not currently available.

These results may influence future scores when the next evaluation is completed.

Earnings data: 424 days ago · Stale

Insider Activity

Guru / Smart Money

Guru Score

Smart Money

Number of Gurus

Total Guru Value

Avg Portfolio Weight

Largest Holder

Largest Holder %

New Positions

Increased Positions

Reduced Positions

Exited Positions

Net Guru Sentiment

Loading data...

Short Interest

Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.

Dividend History

Dividend data is not available yet. Missing data does not mean this company pays no dividend.

Conservative Projected Values

3 Years

$———.——

Premium

5 Years

$———.——

Premium

10 Years

$———.——

Premium

Conservative Projection Rate

——%

Premium

Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.

Conservative Projected Values

Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.

Start 7-Day Free Trial

Historical Outperformance Record

Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.

Start 7-Day Free Trial

Historical Trends

4 historical records
Jul 23, 26Aug 14, 26Sep 28, 26Oct 1, 260255075100

Historical Score Chart

3 of 4 records shown
3 historical score records are shown. Start your seven-day free trial to unlock 1 more record and the complete score history.Start Free Trial

Wall Street Score

Aug 14, 26Sep 28, 26Oct 1, 260255075100

Debt Score

Aug 14, 26Sep 28, 26Oct 1, 260255075100

Revenue Score

Aug 14, 26Sep 28, 26Oct 1, 260255075100

Asset Score

Aug 14, 26Sep 28, 26Oct 1, 260255075100

Capital Score

Aug 14, 26Sep 28, 26Oct 1, 260255075100

Management Score

Aug 14, 26Sep 28, 26Oct 1, 260255075100

Moat Score

Aug 14, 26Sep 28, 26Oct 1, 260255075100

Valuation Score

Aug 14, 26Sep 28, 26Oct 1, 260255075100

Buffett Score

Aug 14, 26Sep 28, 26Oct 1, 260255075100

Intrinsic Value

No data

Value Reference

No data

Margin of Safety %

No data

Related Companies

Restaurants

ARCO

Arcos Dorados Holdings Inc.

65Fair
$8.14View

RAVE

RAVE Restaurant Group, Inc.

62Fair
$2.20View

YUMC

Yum China Holdings, Inc.

62Fair
$44.54View

BDL

Flanigan's Enterprises, Inc.

61Fair
$48.79View

EAT

Brinker International, Inc.

59Fair
$182.70View

CHA

Chagee Holdings Limited American Depositary Shares

55Fair
$12.58View

News

Rumor Mill · HCHL

Corporate developments & opportunities

Explore market →

No reviewed developments match this filter.

Evidence credibility is not a forecast of stock performance. Rumor Mill is separate from the WSS score.

Related Stock Research

Continue researching this company with related Wall Street Score rankings and investing guides.

Highest Wall Street Score stocksStocks under $10Best growth stocksHow Wall Street Score worksHow to analyze a stockUnderstanding financial healthIntrinsic value guide

Score Alerts

Premium unlocks alerts when a score rises, falls, or reaches your target price.

Start 7-Day Free Trial

Portfolio Score

Premium unlocks portfolio scoring, strongest and weakest holdings, and overall margin of safety.

Start 7-Day Free Trial