Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Happy City Holdings Limited Class A Ordinary shares
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
About Happy City Holdings Limited Class A Ordinary shares
Primary reporting period: 2025-08-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Who they are
Happy City Holdings Limited, a company established in 2019 and based in Kwai Chung, manages three all-you-can-eat Thai and Japanese hotpot dining establishments throughout Hong Kong, operating them via its fully owned subsidiaries.
How they make money
Happy City Holdings Limited operates a chain of all-you-can-eat hotpot restaurants in Hong Kong. The company generates revenue primarily through the sale of food and beverage offerings to customers dining at its restaurant locations.
Products & services
The company operates Thai and Japanese-style hotpot restaurants under the brand names Thai Pot and Gyu! Gyu! Shabu Shabu.
Brands & revenue mix
Thai Pot
Thai-style hotpot restaurant brand.
Separate brand revenue is not available in this research.Source
Gyu! Gyu! Shabu Shabu
Japanese-style hotpot restaurant brand.
Separate brand revenue is not available in this research.Source
Revenue share is not unit sales or a best-seller ranking. Parent brands and included sub-brands can overlap; do not add overlapping rows.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Geographic revenue
No reconciled geographic revenue breakdown was confirmed for the current research period.
No quantified customer-concentration disclosure is available in the current saved research.
Suppliers, materials & equipment
Food and beverage ingredient suppliers — The company relies on various third-party suppliers for the procurement of fresh food ingredients and beverages used in its restaurant operations.Source
Strengths
Established presence in the Hong Kong all-you-can-eat hotpot marketSource
Risks
Going concern uncertainty due to operating lossesSource
Dependence on lease renewals for restaurant locationsSource
Overall investment score · Quality, value, risk and opportunity
19
Poor
PoorElite
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
27
Poor
Financial Strength
38
Business Quality / Moat
50
Management
0
Growth Quality
19
Risk / Durability
0
Weak Company · Expensive Stock
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Model Outlook
12-month model · What does the model think happens next?
Outperformance analysis is not currently available.
WSS View
The quick read
The overall Wall Street Score is low across its combined quality, valuation and risk inputs. This can reflect an expensive share price, business weaknesses, or both; check Company Quality and the category breakdown before drawing a conclusion.
A current Opportunity Score is not available.
The 12-month model outlook is not currently available.
What we like
No strong positive signal is being highlighted from the currently available summary data.
What to watch
•Debt service risk
•Valuation is a weaker part of the current profile
•Revenue fundamentals are weak
•Asset quality is a weaker factor
Company-specific research
Questions worth answering for HCHL
Research inputs 100% complete
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•What is driving HCHL's revenue decline, and does the latest company filing suggest the weakness is temporary or structural?
•How long can HCHL fund negative free cash flow using its current cash position before it may need more debt or new shares?
•Does HCHL's balance between cash and debt leave enough flexibility if business conditions weaken?
•What specifically needs to improve for HCHL to reach sustainable profitability?
•What future growth or profitability would be needed to justify HCHL's current valuation?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Notices for HCHL
Detected from reported data — verify before acting.
Debt service risk
Interest coverage is low (~-10.0x). Earnings may be strained to cover interest expense.
Community Sentiment
0 active · 0 total calls
0% Bullish (0) 0% Bearish (0)
No personal call yet on HCHL.
Potential upside factors
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
+Established presence in the Hong Kong all-you-can-eat hotpot market.
Potential downside factors
−Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the Restaurants industry.
−Going concern uncertainty due to operating losses.
−Dependence on lease renewals for restaurant locations.
−Negative free cash flow may increase the need for outside financing and dilution.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Wall Street Score
Very Weak19/ 100
Weak (0–50)Fair (51–71)Strong (72+)
Debt
Fair
58
Debt Cost5.0%
Debt Reduction YoY7.6%
Debt / Equity2.06x
Tap for breakdown →
Revenue
Poor
1
Revenue YoY-18.0%
Revenue CAGR0.3%
Net Margin-35.7%
Tap for breakdown →
Asset
Weak
49
Asset Growth YoY15.0%
Liquidation/Share$0.12
Net Assets/MCap0.05x
Tap for breakdown →
Capital
Poor
0
Earnings Yield-3.2%
Buyback Yield0.0%
Debt Cost5.0%
Tap for breakdown →
Management
Poor
0
ROIC-67.1%
ROE-110.1%
ROA-30.3%
Tap for breakdown →
Moat
Fair
50
EPS Growth—
FCF/Share Growth—
Rev/Share Growth-18.0%
Tap for breakdown →
Valuation
Poor
0
Intrinsic Value—
Value Reference—
MOS—
Tap for breakdown →
Buffett
Poor
30
Revenue1
Moat50
Valuation0
Tap for breakdown →
MOS
Poor
0
MOS %—
Value Reference—
Deep Discount Reference—
Tap for breakdown →
Financial
Poor
25
Interest Coverage-10.0x
ROIC-67.1%
FCF Yield-2.9%
Tap for breakdown →
Master
Poor
17
Financial25
Valuation0
Debt58
Tap for breakdown →
Resilience
Poor
21
Survival Years1.7 yrs
Current Ratio0.83x
FCF Margin-32.0%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
4 historical score records available
Previous Score
19
Sep 28, 2026
Change
Unchanged
Current Score
19
Oct 1, 2026
Category Changes
Revenue0
Debt0
Assets0
Capital0
Management0
Moat0
Valuation0
Buffett0
HCHL score was unchanged.
Projected Score
Projected Score
14
Projected Change
-5.0 points
Preliminary comparable-period financial changes suggest decline of approximately 5.0 points. This is a projected estimate, not the official WallStreetScore.
Price vs. Value
Valuation unavailable
Current Price
$3.96
Model Intrinsic Value
—
Difference
—
Margin of Safety
—
Value Reference: —
Deep Discount Reference: —
Intrinsic value is not currently available for this stock, so valuation can't be calculated.
Monetary values in USD. Share counts in raw units.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
2025
2024
2023
Revenue
$6.8M
$8.3M
$6.8M
Cost of Revenue
$5.9M
$6.0M
$6.0M
Gross Profit
$857K
$2.3M
$770K
Research & Development
$0.00
$0.00
$0.00
SG&A Expenses
$3.1M
$951K
$1.8M
Operating Expenses
$3.1M
$951K
$1.8M
EBITDA
-$1.6M
$2.9M
$357K
Operating Income
-$2.3M
$1.3M
-$992K
Interest Expense
$229K
$182K
$167K
Income Before Tax
-$2.5M
$1.3M
-$1.0M
Income Tax Expense
-$24K
-$4K
$61K
Net Income
-$2.4M
$1.3M
-$1.1M
Basic EPS
$0.00
$0.07
$-0.06
Basic Shares
19.00M
19.00M
19.00M
Diluted Shares
19.00M
19.00M
19.00M
EarningsShare
Earnings Summary
Estimated earnings date:A future estimated earnings date is not currently available.
Aug 31, 2025FYFY2025
Revenue
$6.8M
Estimate unavailable.
Revenue Beat/Miss
Not available (no estimate stored)
EPS
$0.00
Estimate unavailable.
EPS Beat/Miss
Not available (no estimate stored)
Debt Change
-7.6%
Cash Change
+14.8%
Margin Change
-51.6 pp
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Cash position grew
Debt reduced
What Weakened
Margins contracted
Potential Score Impact
Positive indicators included cash levels, debt levels. Pressure indicators included revenue growth, EPS growth, net income margin. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue declined 18.0%. EPS declined 100.0%. Cash increased 14.8%. Total debt declined 7.6%. Net income margin declined by 51.6 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Dividend data is not available yet. Missing data does not mean this company pays no dividend.
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.