Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Price updated todayFinancials updated Oct 24, 2026
Explore stock sections · swipe left or right
GRC · Price history
Price at last available close
$75.40
−$0.66 (-0.87%) 1M
2026-10-27
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Primary reporting period: 2025-12-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Who they are
The Gorman-Rupp Company specializes in the design, production, and distribution of a broad spectrum of pumps and associated systems, serving markets both within the United States and globally. Their comprehensive portfolio encompasses a wide array of pump types, such as self-priming, standard, and magnetic drive centrifugal units; axial and mixed flow designs; vertical turbine line shaft, submersible, and high-pressure booster pumps; alongside rotary gear, diaphragm, bellows, and oscillating models. These versatile solutions are essential across numerous sectors, including municipal water and wastewater management, building and infrastructure projects, dewatering operations, diverse industrial processes, the petroleum industry, original equipment manufacturing (OEM), agricultural irrigation, fire suppression systems, military applications, and general fluid transfer, including heating, ventilating, and air conditioning (HVAC).
How they make money
The Gorman-Rupp Company designs, manufactures, and markets pumps and pump systems. It generates revenue primarily through the sale of these products to a diverse range of global markets, including water, wastewater, construction, industrial, and petroleum sectors, utilizing both direct sales and distribution networks.
Products & services
Pumps and pump systems for water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire suppression, HVAC, and military applications.
Brands & revenue mix
No separate brand or brand-level revenue disclosure was confirmed in the reviewed sources. This does not mean the company has no brands.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Geographic revenue
No reconciled geographic revenue breakdown was confirmed for the current research period.
The company does not report any single customer accounting for 10% or more of its consolidated net sales for the fiscal year ended December 31, 2025.
Suppliers, materials & equipment
Raw materials and component suppliers — The company relies on various suppliers for raw materials and components; specific supplier names are not disclosed.Source
Competitors
Pump industry participants — The pump industry is highly fragmented, and the company competes with a large number of businesses globally.Source
Strengths
Broad market diversification across multiple industriesSource
Overall investment score · Quality, value, risk and opportunity
38
Poor
PoorElite
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
71
Strong
Financial Strength
73
Business Quality / Moat
82
Management
80
Growth Quality
37
Risk / Durability
66
Great Company · Expensive Stock
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Opportunity
Opportunity Score · How does the current price compare with estimated value?
46
Avoid
Based on current valuation, company quality, recent trends, and available market signals.
View score details →
Model Outlook
12-month model · What does the model think happens next?
52/100
Building Historical Record
Model Score 52/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.
Probability unavailable — the model has not produced a calibrated probability yet.
Click for full breakdown →
WSS View
The quick read
The overall Wall Street Score is low across its combined quality, valuation and risk inputs. This can reflect an expensive share price, business weaknesses, or both; check Company Quality and the category breakdown before drawing a conclusion.
At today’s price, the WSS valuation framework currently reads as less attractive based on the available valuation and market data.
The model outlook is currently moderate.
What we like
•Balance-sheet / debt profile scores strongly
•Recent buyback activity is present
What to watch
•Valuation is a weaker part of the current profile
•Revenue fundamentals are weak
•Asset quality is a weaker factor
Company-specific research
Questions worth answering for GRC
Research inputs 100% complete
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•Can GRC maintain its current revenue growth rate and improve the amount of that revenue that turns into earnings and cash?
•Is GRC's positive free cash flow repeatable, or is the current level being helped by temporary working-capital or spending changes?
•Is GRC's debt load manageable relative to cash generation, interest costs and upcoming maturities?
•What future growth or profitability would be needed to justify GRC's current valuation?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Notices for GRC
Detected from reported data — verify before acting.
Dividend history reported
Dividend payments are recorded. Review the dates and regular/special classification below; past payments do not guarantee future dividends.
Historical repurchase activity
Reported cash flows or share-count measures indicate past repurchase activity. This does not verify an active buyback authorization or future purchases.
Community Sentiment
0 active · 0 total calls
0% Bullish (0) 0% Bearish (0)
No personal call yet on GRC.
Potential upside factors
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
+Broad market diversification across multiple industries.
+Extensive global distribution network.
+Positive free cash flow may provide capacity to invest in growth.
Potential downside factors
−Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the Industrial - Machinery industry.
−Dependence on raw material availability and pricing.
−Economic conditions affecting construction and industrial demand.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Wall Street Score
Weak38/ 100
Weak (0–50)Fair (51–71)Strong (72+)
Debt
Strong
85
Debt Cost7.1%
Debt Reduction YoY15.4%
Debt / Equity0.79x
Tap for breakdown →
Revenue
Poor
19
Revenue YoY5.9%
Revenue CAGR1.7%
Net Margin10.2%
Tap for breakdown →
Asset
Poor
24
Asset Growth YoY0.2%
Liquidation/Share$17.54
Net Assets/MCap0.28x
Tap for breakdown →
Capital
Poor
16
Earnings Yield3.8%
Buyback Yield0.0%
Debt Cost7.1%
Tap for breakdown →
Management
Strong
80
ROIC6.4%
ROE8.4%
ROA8.4%
Tap for breakdown →
Moat
Strong
82
EPS Growth25.4%
FCF/Share Growth25.5%
Rev/Share Growth7.8%
Tap for breakdown →
Valuation
Poor
22
Intrinsic Value$76.22
Value Reference$45.73
MOS3.2%
Tap for breakdown →
Buffett
Fair
55
Revenue19
Moat82
Valuation22
Tap for breakdown →
MOS
Poor
8
MOS %3.2%
Value Reference$45.73
Deep Discount Reference$30.49
Tap for breakdown →
Financial
Poor
24
Interest Coverage4.1x
ROIC6.4%
FCF Yield4.6%
Tap for breakdown →
Master
Poor
31
Financial24
Valuation22
Debt85
Tap for breakdown →
Resilience
Fair
54
Survival Years0.8 yrs
Current Ratio2.37x
FCF Margin13.0%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
6 historical score records available
Previous Score
38
Oct 23, 2026
Change
+0.6
points
Current Score
38
Oct 24, 2026
Category Changes
Revenue+3.8
Debt0
Assets-1.2
Capital+2.0
Management-10.5
Moat0
Valuation+5.7
Buffett-0.4
GRC increased 0.6 points because Revenue improved by 3.8 points, Capital improved by 2 points, Valuation improved by 5.7 points.
Positive Contributors
+ Revenue improved by 3.8 points
+ Capital improved by 2 points
+ Valuation improved by 5.7 points
Negative Contributors
− Management declined by 10.5 points
Projected Score
Projected Score
49
Projected Change
+10.6 points
Preliminary comparable-period financial changes suggest improvement of approximately 10.6 points. This is a projected estimate, not the official WallStreetScore.
Monetary values in USD. Share counts in raw units.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$722.5M
$682.4M
$659.7M
$659.5M
····
····
····
····
····
····
····
Cost of Revenue
$490.7M
$485.6M
$467.7M
$463.3M
····
····
····
····
····
····
····
Gross Profit
$231.8M
$196.8M
$191.9M
$196.3M
····
····
····
····
····
····
····
Research & Development
$0.00
$0.00
$0.00
$0.00
····
····
····
····
····
····
····
SG&A Expenses
$105.9M
$101.4M
$101.7M
$96.7M
····
····
····
····
····
····
····
Operating Expenses
$112.0M
$101.4M
$101.7M
$109.2M
····
····
····
····
····
····
····
EBITDA
$136.0M
$120.3M
$110.2M
$114.0M
····
····
····
····
····
····
····
Operating Income
$116.6M
$95.4M
$90.2M
$87.0M
····
····
····
····
····
····
····
Interest Expense
$10.7M
$23.4M
$33.6M
$41.3M
····
····
····
····
····
····
····
Income Before Tax
$95.4M
$69.2M
$50.5M
$44.0M
····
····
····
····
····
····
····
Income Tax Expense
$21.6M
$16.1M
$10.4M
$9.0M
····
····
····
····
····
····
····
Net Income
$73.7M
$53.0M
$40.1M
$35.0M
····
····
····
····
····
····
····
Basic EPS
$2.79
$2.02
$1.53
$1.34
····
····
····
····
····
····
····
Basic Shares
26.41M
26.29M
26.22M
26.08M
····
····
····
····
····
····
····
Diluted Shares
26.41M
26.29M
26.22M
26.17M
····
····
····
····
····
····
····
Upgrade to Premium for up to 10 annual periods, where available.
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Margins expanded
Cash position grew
Debt reduced
Potential Score Impact
Positive indicators included revenue growth, EPS growth, cash levels, debt levels. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue increased 11.8%. EPS increased 100.0%. Cash increased 38.1%. Total debt declined 100.0%. Net income margin improved by 5.2 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Upgrade to Premium to unlock all earnings history.View plans
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Log in to view dividend history.
Log In
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.