Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Primary reporting period: 2025-12-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Who they are
GDEV Inc. operates as a global interactive entertainment firm, specializing in the development and provision of a diverse portfolio of digital games. Its offerings span various platforms, including desktop computers, mobile devices, web browsers, and social networks, reaching audiences across the United States, Europe, Asia, and other international markets. The company, which traces its origins back to its establishment in 2010, was formerly known as Nexters Inc. before officially rebranding to GDEV Inc. in June 2023.
How they make money
GDEV Inc. operates as a gaming and entertainment holding company that generates revenue primarily through the development and publishing of mobile and social games. The company utilizes a free-to-play model where players can download and play games for free, while revenue is earned through in-game purchases of virtual goods and currency, as well as through in-game advertising.
Products & services
The company develops and publishes mobile and social games, including titles such as Hero Wars, Island Hoppers, and Pixel Gun 3D, which are distributed across various digital platforms.
Brands & revenue mix
Hero Wars
A core franchise of the company.
Separate brand revenue is not available in this research.Source
Island Hoppers
A key franchise of the company.
Separate brand revenue is not available in this research.Source
Pixel Gun 3D
A key franchise of the company.
Separate brand revenue is not available in this research.Source
Revenue share is not unit sales or a best-seller ranking. Parent brands and included sub-brands can overlap; do not add overlapping rows.
Calculated from reported segment revenue. Check the source period and revenue basis before comparing shares. Categories can overlap and may not add to 100%.
Calculated from reported segment revenue. Check the source period and revenue basis before comparing shares. Categories can overlap and may not add to 100%.
The company's business is highly dependent on a limited number of platform providers, such as Apple App Store and Google Play, which facilitate the distribution of its games and the collection of payments from end users.
Suppliers, materials & equipment
Platform providers — The company relies on major mobile application stores and social network platforms to distribute its games and process payments; these providers are unnamed in the report.Source
Strengths
Diverse portfolio of established gaming franchisesSource
Risks
Dependence on third-party platform providersSource
Overall investment score · Quality, value, risk and opportunity
63
Fair
PoorElite
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
51
Fair
Financial Strength
64
Business Quality / Moat
41
Management
60
Growth Quality
7
Risk / Durability
83
Cheap for a Reason · Review the Risks
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Opportunity
Opportunity Score · How does the current price compare with estimated value?
70
Fair
Based on current valuation, company quality, recent trends, and available market signals.
View score details →
Model Outlook
12-month model · What does the model think happens next?
64/100
Building Historical Record
Model Score 64/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.
Probability unavailable — the model has not produced a calibrated probability yet.
Click for full breakdown →
WSS View
The quick read
The overall Wall Street Score is mixed across its combined quality, valuation and risk inputs. Review the category scores to identify what is helping or hurting the result.
At today’s price, the WSS valuation framework currently reads as relatively attractive.
The model outlook is currently moderate.
What we like
•Balance-sheet / debt profile scores strongly
•Valuation scores attractively
What to watch
•Revenue fundamentals are weak
•Asset quality is a weaker factor
Company-specific research
Questions worth answering for GDEV
Research inputs 100% complete
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•What is driving GDEV's revenue decline, and does the latest company filing suggest the weakness is temporary or structural?
•Is GDEV's positive free cash flow repeatable, or is the current level being helped by temporary working-capital or spending changes?
•How is GDEV likely to use its cash advantage: reinvestment, acquisitions, debt reduction, dividends or buybacks?
•Is GDEV's valuation discount tied to a temporary concern or to a longer-term business risk?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Notices for GDEV
Detected from reported data — verify before acting.
Dividend history reported
Dividend payments are recorded. Review the dates and regular/special classification below; past payments do not guarantee future dividends.
Community Sentiment
0 active · 0 total calls
0% Bullish (0) 0% Bearish (0)
No personal call yet on GDEV.
Potential upside factors
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
+Diverse portfolio of established gaming franchises.
+Positive free cash flow may provide capacity to invest in growth.
Potential downside factors
−Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the Electronic Gaming & Multimedia industry.
−Dependence on third-party platform providers.
−Intense competition in the gaming industry.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Wall Street Score
Fair63/ 100
Weak (0–50)Fair (51–71)Strong (72+)
Debt
Strong
73
Debt Cost7.7%
Debt Reduction YoY16.4%
Debt / Equity-0.01x
Tap for breakdown →
Revenue
Weak
42
Revenue YoY-6.0%
Revenue CAGR-6.7%
Net Margin19.7%
Tap for breakdown →
Asset
Fair
50
Asset Growth YoY-14.4%
Liquidation/Share-$2.85
Net Assets/MCap1.18x
Tap for breakdown →
Capital
Elite
94
Earnings Yield37.2%
Buyback Yield4.1%
Debt Cost7.7%
Tap for breakdown →
Management
Fair
60
ROIC-51.5%
ROE-145.2%
ROA31.2%
Tap for breakdown →
Moat
Weak
41
EPS Growth144.9%
FCF/Share Growth-18.2%
Rev/Share Growth1.2%
Tap for breakdown →
Valuation
Elite
100
Intrinsic Value$35.19
Value Reference$21.11
MOS71.4%
Tap for breakdown →
Buffett
Fair
59
Revenue42
Moat41
Valuation100
Tap for breakdown →
MOS
Elite
100
MOS %71.4%
Value Reference$21.11
Deep Discount Reference$14.08
Tap for breakdown →
Financial
Poor
32
Interest Coverage846.9x
ROIC-51.5%
FCF Yield14.4%
Tap for breakdown →
Master
Fair
51
Financial32
Valuation100
Debt73
Tap for breakdown →
Resilience
Fair
62
Survival Years0.6 yrs
Current Ratio0.67x
FCF Margin7.2%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
5 historical score records available
Previous Score
63
Sep 24, 2026
Change
-0.5
points
Current Score
63
Oct 1, 2026
Category Changes
Revenue-0.5
Debt0
Assets-0.5
Capital-1.0
Management0
Moat0
Valuation0
Buffett-0.1
GDEV decreased 0.5 points because some fundamentals weakened.
Projected Score
Projected Score
66
Projected Change
+2.8 points
Preliminary comparable-period financial changes suggest improvement of approximately 2.8 points. This is a projected estimate, not the official WallStreetScore.
Price vs. Value
Review model assumptions
This model estimate is more than three times the share price.
This is a formula-based estimate, not a verified fair value or price target. Check the earnings and growth assumptions.
Monetary values in USD. Share counts in raw units.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
2022
2021
2020
2019
Revenue
$380.1M
$404.3M
$420.9M
$464.5M
····
····
····
····
Cost of Revenue
$134.4M
$141.4M
$142.0M
$160.7M
····
····
····
····
Gross Profit
$245.8M
$262.9M
$278.9M
$303.9M
····
····
····
····
Research & Development
$0.00
$0.00
$0.00
$0.00
····
····
····
····
SG&A Expenses
$170.7M
$187.2M
$233.6M
$250.1M
····
····
····
····
Operating Expenses
$169.5M
$191.8M
$238.4M
$265.5M
····
····
····
····
EBITDA
$82.3M
$81.6M
$36.4M
$56.7M
····
····
····
····
Operating Income
$76.2M
$71.1M
$40.5M
$38.4M
····
····
····
····
Interest Expense
$17K
$84K
$205K
$408K
····
····
····
····
Income Before Tax
$78.3M
$74.7M
$30.0M
$50.0M
····
····
····
····
Income Tax Expense
$3.3M
$5.4M
$4.5M
$3.9M
····
····
····
····
Net Income
$75.1M
$69.3M
$25.5M
$46.1M
····
····
····
····
Basic EPS
$4.14
$3.81
$1.40
$2.30
····
····
····
····
Basic Shares
18.15M
18.13M
18.20M
20.03M
····
····
····
····
Diluted Shares
18.47M
18.13M
18.44M
20.03M
····
····
····
····
Upgrade to Premium for up to 10 annual periods, where available.
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Margins expanded
Cash position grew
Debt reduced
Potential Score Impact
Positive indicators included EPS growth, cash levels, debt levels, net income margin. Pressure indicators included revenue growth. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue declined 22.0%. EPS increased 20.0%. Cash increased 148.0%. Total debt declined 23.7%. Net income margin improved by 7.4 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Upgrade to Premium to unlock all earnings history.View plans
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Log in to view dividend history.
Log In
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.