Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.

First Industrial Realty Trust, Inc.

FRNYSE
Wall Street Score · overall investment41/100
$54.99USD+$0.65 (+1.20%)
Company website www.firstindustrial.com
HeadquartersOne North Wacker Drive, Chicago, IL, 60606-6627, US
Financial statement currencyUSD · no FX conversion applied
Real Estate · REIT - Industrial
Price from Oct 30, 2026Financials updated Oct 21, 2026

FR · Price history

Price at last available close

$54.99

−$4.55 (-7.64%) 1M

2026-10-29

Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.

Company & revenue

About First Industrial Realty Trust, Inc.

Primary reporting period: 2025-12-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.

Who they are

First Industrial Realty Trust, Inc. is a leading U. S. -only owner, operator, developer and acquirer of logistics properties.

How they make money

First Industrial Realty Trust, Inc. is a real estate investment trust that generates revenue primarily through the leasing of industrial properties to a diverse base of tenants. The company manages its portfolio by acquiring, developing, and operating logistics real estate, collecting rental income under long-term lease agreements, and managing property-level operating expenses.

Products & services

The company provides logistics real estate solutions, including the ownership, management, development, and acquisition of industrial properties such as distribution centers, warehouses, and light industrial facilities.

Brands & revenue mix

No separate brand or brand-level revenue disclosure was confirmed in the reviewed sources. This does not mean the company has no brands.

Product / operating segments

No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.

Geographic revenue

No reconciled geographic revenue breakdown was confirmed for the current research period.

Customer types

  • Logistics and Distribution CompaniesSource
  • Manufacturing and Industrial FirmsSource
  • E-commerce and RetailersSource

Customer concentration

As of December 31, 2025, the company's portfolio is diversified across a wide range of tenants, with no single tenant accounting for a material percentage of total rental revenue.

Suppliers, materials & equipment

  • Property Management and Maintenance Services — Various third-party contractors and service providers for property maintenance, landscaping, and security services.Source
  • Construction and Development Contractors — General contractors and engineering firms engaged for the development and redevelopment of industrial properties.Source

Competitors

  • Prologis, Inc. — A global leader in logistics real estate that competes for property acquisitions and tenant leases in major industrial markets.Source
  • Rexford Industrial Realty, Inc. — An industrial REIT focused on infill Southern California markets, competing for similar industrial property assets.Source

Strengths

  • High-quality, modern logistics portfolio concentrated in key U.S. industrial markets.Source
  • Strong balance sheet and disciplined capital allocation strategy.Source

Risks

  • Sensitivity to economic downturns affecting tenant demand for industrial space.Source
  • Risks associated with property development, including construction delays and cost overruns.Source

Wall Street Score

Overall investment score · Quality, value, risk and opportunity

41

Weak

PoorElite

View category scores →

Company Quality

How good is the actual business—regardless of today’s stock price?

57

Fair

Financial Strength

56

Business Quality / Moat

58

Management

61

Growth Quality

40

Risk / Durability

71

Cheap for a Reason · Review the Risks

Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.

Opportunity

Opportunity Score · How does the current price compare with estimated value?

67

Fully Valued

Based on current valuation, company quality, recent trends, and available market signals.

View score details →

Model Outlook

12-month model · What does the model think happens next?

63/100

Building Historical Record

Model Score 63/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.

Probability unavailable — the model has not produced a calibrated probability yet.

Click for full breakdown →

WSS View

The quick read

The overall Wall Street Score is low across its combined quality, valuation and risk inputs. This can reflect an expensive share price, business weaknesses, or both; check Company Quality and the category breakdown before drawing a conclusion.

At today’s price, the WSS valuation framework currently reads as moderate rather than unusually attractive.

The model outlook is currently moderate.

What we like
  • •Recent buyback activity is present
What to watch
  • •Revenue fundamentals are weak
  • •Debt / balance-sheet profile needs attention
  • •Asset quality is a weaker factor

Company-specific research

Questions worth answering for FR

Research inputs 100% complete

These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.

  • •Can FR maintain its current revenue growth rate and improve the amount of that revenue that turns into earnings and cash?
  • •Is FR's positive free cash flow repeatable, or is the current level being helped by temporary working-capital or spending changes?
  • •Is FR's debt load manageable relative to cash generation, interest costs and upcoming maturities?
Business analysis: 17 days ago · Fresh

Essential Investment Snapshot

Wall Street Score

41

0–100 · Weak

Opportunity Score

67

0–100 · Fair

Market Cap

$7.29B

P/E Ratio

21.5

EPS

$2.75

52-Week High

$69.88

52-Week Low

$54.23

Beta

1.04

Intrinsic Value

$80.73

Analyst Target

$72.00

Shares Outstanding

132.5M

Total Revenue

$759.6M

Total Debt

$2.57B

Dividend Yield (TTM)

3.54%

View dividend history

Liquidation Value / Share

$21.66

Estimated net asset value per share

Dividend / Share (TTM)

$1.95

Trailing 12 months by ex-date; not a forecast

Momentum & Volatility Signals

Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.

0–100 market signals
Momentum
29/ 100
+8 pts / 5d

Strong downward momentum

5D -0.5% · 20D -6.6% · RSI 30 · Price vs 20D avg -5.0%
Volatility
37/ 100
+1 pts / 5d

Normal movement

20D realized vol 31.2% · 60D 20.5% · Acceleration 1.52x
Momentum = Where is it going?

A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.

Volatility = How violently is it moving?

A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.

Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.

Notices for FR

Detected from reported data — verify before acting.

Dividend history reported

Dividend payments are recorded. Review the dates and regular/special classification below; past payments do not guarantee future dividends.

Historical repurchase activity

Reported cash flows or share-count measures indicate past repurchase activity. This does not verify an active buyback authorization or future purchases.

Community Sentiment

0 active · 0 total calls
0% Bullish (0) 0% Bearish (0)

No personal call yet on FR.

Potential upside factors

  • +Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
  • +High-quality, modern logistics portfolio concentrated in key U.S. industrial markets.
  • +Strong balance sheet and disciplined capital allocation strategy.
  • +Positive free cash flow may provide capacity to invest in growth.

Potential downside factors

  • −Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the REIT - Industrial industry.
  • −Sensitivity to economic downturns affecting tenant demand for industrial space.
  • −Risks associated with property development, including construction delays and cost overruns.

These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.

Create a free account to make a call.

Scores

Click any score for full breakdown
Wall Street Score
Weak41/ 100
Weak (0–50)Fair (51–71)Strong (72+)

Weak

41

Tap for breakdown →

Weak

47

Debt Cost3.5%
Debt Reduction YoY-15.5%
Debt / Equity0.96x

Tap for breakdown →

Poor

36

Revenue YoY4.5%
Revenue CAGR8.8%
Net Margin48.0%

Tap for breakdown →

Poor

39

Asset Growth YoY8.1%
Liquidation/Share$21.66
Net Assets/MCap0.41x

Tap for breakdown →

Poor

24

Earnings Yield4.6%
Buyback Yield0.0%
Debt Cost3.5%

Tap for breakdown →

Fair

61

ROIC5.5%
ROE13.1%
ROA6.3%

Tap for breakdown →

Fair

58

EPS Growth-1.1%
FCF/Share Growth-4.1%
Rev/Share Growth8.2%

Tap for breakdown →

Fair

63

Intrinsic Value$80.73
Value Reference$48.44
MOS31.9%

Tap for breakdown →

Weak

49

Revenue36
Moat58
Valuation63

Tap for breakdown →

Fair

67

MOS %31.9%
Value Reference$48.44
Deep Discount Reference$32.29

Tap for breakdown →

Poor

14

Interest Coverage3.4x
ROIC5.5%
FCF Yield1.5%

Tap for breakdown →

Poor

34

Financial14
Valuation63
Debt47

Tap for breakdown →

Weak

45

Survival Years-0.9 yrs
Current Ratio1.14x
FCF Margin15.8%

Tap for breakdown →

Was this stock page easy to understand?

One click helps us improve the research experience. This is not tied to an investment decision.

Score Changes

7 historical score records available

Previous Score

41

Oct 1, 2026

Change

+0.2

points

Current Score

41

Oct 21, 2026

Category Changes

Revenue0
Debt0
Assets+0.1
Capital0
Management0
Moat0
Valuation+0.8
Buffett+0.1

FR increased 0.2 points because overall fundamentals improved.

Projected Score

Projected Score

46

Projected Change

+4.2 points

Preliminary comparable-period financial changes suggest improvement of approximately 4.2 points. This is a projected estimate, not the official WallStreetScore.

Price vs. Value

Undervalued

Current Price

$54.99

Model Intrinsic Value

$80.73

Difference

−$25.74

-31.9% vs IV

Margin of Safety

31.9%

UndervaluedFair ValueOvervalued
Value Reference: $48.44
Deep Discount Reference: $32.29

Financial Charts

Revenue

201420152016201720182019202020212022202320242025$0$200M$400M$600M$800M

Additional Metrics

Operating Cash Flow

201520172019202120232025$0$150M$300M$450M$600M

Total Debt

201520172019202120232025$0$650M$1.3B$1.9B$2.6B

Total Assets

201520172019202120232025$0$1.5B$3.0B$4.5B$6.0B

Net Margin %

No data
Monetary values in USD. Share counts in raw units.

Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.

Line ItemTTM2025202420232022202120202019201820172016
Revenue$759.6M$727.1M$669.6M$614.0M····························
Cost of Revenue$396.9M$562.7M$182.8M$165.7M····························
Gross Profit$362.7M$164.3M$486.8M$448.4M····························
Research & Development$0.00$0.00$1.5M$3.7M····························
SG&A Expenses$49.4M$41.9M$40.9M$37.1M····························
Operating Expenses$46.9M-$143.4M$214.4M$203.7M····························
EBITDA$696.1M$578.6M$557.0M$501.2M····························
Operating Income$315.9M$307.7M$272.4M$244.6M····························
Interest Expense$96.4M$89.9M$83.0M$74.3M····························
Income Before Tax$393.9M$279.4M$302.1M$294.5M····························
Income Tax Expense$11.9M$15.3M$6.1M$8.7M····························
Net Income$364.3M$247.4M$287.3M$274.8M····························
Basic EPS$2.75$1.87$2.17$2.08····························
Basic Shares132M132M132M132M····························
Diluted Shares133M133M132M132M····························
Upgrade to Premium for up to 10 annual periods, where available.
Upgrade to Premium

Earnings Summary

Estimated earnings date:A future estimated earnings date is not currently available.
Jun 30, 2026Q2FY2026

Revenue

$194.9M

Estimate unavailable.

Revenue Beat/Miss

Not available (no estimate stored)

EPS

$0.58

Estimate unavailable.

EPS Beat/Miss

Not available (no estimate stored)

Debt Change

+6.8%

Cash Change

+6.3%

Margin Change

+8.9 pp

Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.

Financial Changes Since Prior Period

What Improved

  • Margins expanded
  • Cash position grew

What Weakened

  • Debt increased

Potential Score Impact

Positive indicators included revenue growth, EPS growth, cash levels, net income margin. Pressure indicators included debt levels. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.

Stored Earnings Analysis

Revenue increased 8.4%. EPS increased 38.1%. Cash increased 6.3%. Total debt increased 6.8%. Net income margin improved by 8.9 percentage points.

Earnings-Call Transcript

Earnings-call transcript analysis is not currently available.

These results may influence future scores when the next evaluation is completed.

Earnings data: 121 days ago · Stale

Insider Activity

Guru / Smart Money

Guru Score

Smart Money

Number of Gurus

Total Guru Value

Avg Portfolio Weight

Largest Holder

Largest Holder %

New Positions

Increased Positions

Reduced Positions

Exited Positions

Net Guru Sentiment

Loading data...

Short Interest

Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.

Dividend History

Log in to view dividend history.

Conservative Projected Values

3 Years

$———.——

Premium

5 Years

$———.——

Premium

10 Years

$———.——

Premium

Conservative Projection Rate

——%

Premium

Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.

Conservative Projected Values

Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.

Start 7-Day Free Trial

Historical Outperformance Record

Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.

Start 7-Day Free Trial

Historical Trends

7 historical records
Jul 23, 26Aug 13, 26Sep 4, 26Sep 8, 26Sep 24, 26Oct 1, 26Oct 21, 260255075100

Historical Score Chart

3 of 7 records shown
3 historical score records are shown. Start your seven-day free trial to unlock 4 more records and the complete score history.Start Free Trial

Wall Street Score

Sep 24, 26Oct 1, 26Oct 21, 260255075100

Debt Score

Sep 24, 26Oct 1, 26Oct 21, 260255075100

Revenue Score

Sep 24, 26Oct 1, 26Oct 21, 260255075100

Asset Score

Sep 24, 26Oct 1, 26Oct 21, 260255075100

Capital Score

Sep 24, 26Oct 1, 26Oct 21, 260255075100

Management Score

Sep 24, 26Oct 1, 26Oct 21, 260255075100

Moat Score

Sep 24, 26Oct 1, 26Oct 21, 260255075100

Valuation Score

Sep 24, 26Oct 1, 26Oct 21, 260255075100

Buffett Score

Sep 24, 26Oct 1, 26Oct 21, 260255075100

Intrinsic Value

Sep 24, 26Oct 1, 26Oct 21, 26$78.00$79.00$80.00$81.00$82.00

Value Reference

Sep 24, 26Oct 1, 26Oct 21, 26$46.00$47.00$48.00$49.00$50.00

Margin of Safety %

Sep 24, 26Oct 1, 26Oct 21, 260.2%0.2%0.3%0.3%0.3%

Related Companies

REIT - Industrial

TRNO

Terreno Realty Corporation

56Fair
$65.07View

EGP

EastGroup Properties, Inc.

43Weak
$198.10View

PLD

Prologis, Inc.

41Weak
$125.22View

IIPR

Innovative Industrial Properties, Inc.

35Poor
$52.77View

EXR

Extra Space Storage Inc.

35Poor
$144.75View

PSA

Public Storage

30Poor
$314.06View

News

Rumor Mill · FR

Corporate developments & opportunities

Explore market →

No reviewed developments match this filter.

Evidence credibility is not a forecast of stock performance. Rumor Mill is separate from the WSS score.

Related Stock Research

Continue researching this company with related Wall Street Score rankings and investing guides.

Highest Wall Street Score stocksBest value stocksBest growth stocksTop REITsHow Wall Street Score worksHow to analyze a stockUnderstanding financial health

Score Alerts

Premium unlocks alerts when a score rises, falls, or reaches your target price.

Start 7-Day Free Trial

Portfolio Score

Premium unlocks portfolio scoring, strongest and weakest holdings, and overall margin of safety.

Start 7-Day Free Trial