Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Primary reporting period: 2024-12-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Historical reporting periodThe primary reporting period is 2024-12-31. A recent research-update date does not make those financial statements current. Read the linked subsequent disclosures and check for newer or restated accounts before comparing present-day valuation with these figures.
Who they are
EMPG is a Malaysian-based beauty and personal care brand that has broadened its scope significantly. Initially specializing in eyebrow embroidery, the company has since expanded its product lines to encompass cosmetics, skincare, and healthcare items. Its distribution network now reaches customers throughout Southeast Asia and Europe.
How they make money
Empro Group Inc. operates as a distributor of healthcare and beauty products. The company generates revenue primarily through the sale of these consumer-facing goods to customers in Malaysia and international markets, managing supply chain and distribution logistics to fulfill orders.
Products & services
Healthcare and beauty products.
Brands & revenue mix
No separate brand or brand-level revenue disclosure was confirmed in the reviewed sources. This does not mean the company has no brands.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Geographic revenue
No reconciled geographic revenue breakdown was confirmed for the current research period.
Overall investment score · Quality, value, risk and opportunity
35
Poor
PoorElite
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
69
Fair
Financial Strength
63
Business Quality / Moat
38
Management
100
Growth Quality
97
Risk / Durability
60
Weak Company · Expensive Stock
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Opportunity
Opportunity Score · How does the current price compare with estimated value?
18
Avoid
Based on current valuation, company quality, recent trends, and available market signals.
View score details →
Model Outlook
12-month model · What does the model think happens next?
25/100
Building Historical Record
Model Score 25/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.
Probability unavailable — the model has not produced a calibrated probability yet.
Click for full breakdown →
WSS View
The quick read
The overall Wall Street Score is low across its combined quality, valuation and risk inputs. This can reflect an expensive share price, business weaknesses, or both; check Company Quality and the category breakdown before drawing a conclusion.
At today’s price, the WSS valuation framework currently reads as less attractive based on the available valuation and market data.
The model outlook is currently cautious.
What we like
No strong positive signal is being highlighted from the currently available summary data.
What to watch
•Valuation is a weaker part of the current profile
•Revenue fundamentals are weak
•Asset quality is a weaker factor
Company-specific research
Questions worth answering for EMPG
Research inputs 100% complete
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•Can EMPG maintain its current revenue growth rate and improve the amount of that revenue that turns into earnings and cash?
•How long can EMPG fund negative free cash flow using its current cash position before it may need more debt or new shares?
•Is EMPG's debt load manageable relative to cash generation, interest costs and upcoming maturities?
•What future growth or profitability would be needed to justify EMPG's current valuation?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
0–100 market signals
Not enough recent price history to calculate these signals.
Community Sentiment
0 active · 0 total calls
0% Bullish (0) 0% Bearish (0)
No personal call yet on EMPG.
Potential upside factors
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
Potential downside factors
−Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the Medical - Distribution industry.
−Negative free cash flow may increase the need for outside financing and dilution.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Wall Street Score
Weak35/ 100
Weak (0–50)Fair (51–71)Strong (72+)
Debt
Fair
52
Debt Cost7.3%
Debt Reduction YoY0.8%
Debt / Equity1.00x
Tap for breakdown →
Revenue
Poor
26
Revenue YoY48.4%
Revenue CAGR-28.8%
Net Margin13.7%
Tap for breakdown →
Asset
Weak
41
Asset Growth YoY21.3%
Liquidation/Share$0.19
Net Assets/MCap0.02x
Tap for breakdown →
Capital
Poor
2
Earnings Yield0.5%
Buyback Yield0.0%
Debt Cost7.3%
Tap for breakdown →
Management
Elite
100
ROIC28.3%
ROE49.2%
ROA16.4%
Tap for breakdown →
Moat
Poor
38
EPS Growth-2.1%
FCF/Share Growth—
Rev/Share Growth23.2%
Tap for breakdown →
Valuation
Poor
0
Intrinsic Value$0.80
Value Reference$0.48
MOS-2075.0%
Tap for breakdown →
Buffett
Weak
45
Revenue26
Moat38
Valuation0
Tap for breakdown →
MOS
Poor
0
MOS %-2075.0%
Value Reference$0.48
Deep Discount Reference$0.32
Tap for breakdown →
Financial
Weak
46
Interest Coverage9.8x
ROIC28.3%
FCF Yield-0.0%
Tap for breakdown →
Master
Weak
48
Financial46
Valuation0
Debt52
Tap for breakdown →
Resilience
Fair
60
Survival Years6.6 yrs
Current Ratio1.94x
FCF Margin-0.3%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
7 historical score records available
Previous Score
35
Sep 21, 2026
Change
Unchanged
Current Score
35
Oct 1, 2026
Category Changes
Revenue0
Debt0
Assets0
Capital0
Management0
Moat0
Valuation0
Buffett0
EMPG score was unchanged.
Projected Score
Projected Score
33
Projected Change
-2.2 points
Preliminary comparable-period financial changes suggest decline of approximately 2.2 points. This is a projected estimate, not the official WallStreetScore.
Monetary values in USD. Share counts in raw units.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
2024
2023
2022
2021
Revenue
$5.5M
$3.7M
$10.8M
····
Cost of Revenue
$2.1M
$2.2M
$7.8M
····
Gross Profit
$3.4M
$1.5M
$3.0M
····
Research & Development
$0.00
$0.00
$0.00
····
SG&A Expenses
$2.3M
$1.7M
$1.3M
····
Operating Expenses
$2.3M
$1.7M
$1.3M
····
EBITDA
$1.5M
$35K
$1.8M
····
Operating Income
$1.1M
-$234K
$1.6M
····
Interest Expense
$112K
$67K
$29K
····
Income Before Tax
$991K
-$291K
$1.6M
····
Income Tax Expense
$239K
$27K
$451K
····
Net Income
$751K
-$318K
$1.2M
····
Basic EPS
$0.09
$-0.04
$0.15
····
Basic Shares
8.00M
8.00M
8.00M
····
Diluted Shares
8.00M
8.00M
8.00M
····
Upgrade to Premium for up to 10 annual periods, where available.
Estimated earnings date:A future estimated earnings date is not currently available.
Dec 31, 2024FYFY2024
Revenue
$5.5M
Estimate unavailable.
Revenue Beat/Miss
Not available (no estimate stored)
EPS
$0.09
Estimate unavailable.
EPS Beat/Miss
Not available (no estimate stored)
Debt Change
-0.8%
Cash Change
-61.7%
Margin Change
+22.3 pp
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Margins expanded
Debt reduced
What Weakened
Cash position declined
Potential Score Impact
Positive indicators included revenue growth, debt levels, net income margin. Pressure indicators included EPS growth, cash levels. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue increased 48.4%. EPS declined 336.5%. Cash declined 61.7%. Total debt declined 0.8%. Net income margin improved by 22.3 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Dividend data is not available yet. Missing data does not mean this company pays no dividend.
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.