Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Price from Oct 29, 2026Financials updated Oct 1, 2026
Explore stock sections · swipe left or right
DVA · Price history
Price at last available close
$183.93
+$8.74 (+4.99%) 1M
2026-10-28
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Primary reporting period: 2025-12-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Who they are
DaVita Inc. specializes in delivering essential kidney dialysis treatments and comprehensive renal care to individuals grappling with chronic kidney failure. The company primarily operates an extensive network of outpatient dialysis centers, supplementing this with services provided in hospital inpatient settings and within patients' homes. Beyond direct patient treatment, DaVita manages its own diagnostic laboratories, performing routine tests vital for dialysis patients, alongside other physician-ordered laboratory analyses specifically for those with end-stage renal disease (ESRD).
How they make money
DaVita generates revenue primarily by providing dialysis services to patients suffering from chronic kidney failure or end-stage renal disease. The company operates through a network of outpatient dialysis centers and provides integrated kidney care services, receiving payments from government programs like Medicare and Medicaid, as well as private commercial health insurance plans.
Products & services
Outpatient dialysis services, integrated kidney care (IKC) disease management, and administrative services for kidney care centers.
Brands & revenue mix
DaVita Kidney Care
The primary brand under which the company provides its core dialysis and integrated care services.
Separate brand revenue is not available in this research.Source
Revenue share is not unit sales or a best-seller ranking. Parent brands and included sub-brands can overlap; do not add overlapping rows.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Geographic revenue
No reconciled geographic revenue breakdown was confirmed for the current research period.
Customer types
Patients with end-stage renal disease (ESRD)Source
Centers for Medicare & Medicaid Services (CMS)Source
Customer concentration
A significant portion of the company's revenue is derived from government-sponsored healthcare programs, primarily Medicare and Medicaid, as disclosed in the 2025 annual report.
Suppliers, materials & equipment
Medical equipment and pharmaceutical manufacturers — The company relies on various unnamed suppliers for dialysis machines, dialyzers, and pharmaceutical products used in patient treatment.Source
Competitors
Fresenius Medical Care — A major global provider of dialysis services and products that competes directly with DaVita in the U.S. and international markets.Source
Strengths
Extensive network of outpatient dialysis centersSource
Leadership in clinical quality and kidney care innovationSource
Risks
Dependence on government reimbursement ratesSource
Overall investment score · Quality, value, risk and opportunity
41
Weak
PoorElite
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
45
Weak
Financial Strength
34
Business Quality / Moat
62
Management
39
Growth Quality
32
Risk / Durability
70
Cheap for a Reason · Review the Risks
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Opportunity
Opportunity Score · How does the current price compare with estimated value?
62
Fully Valued
Based on current valuation, company quality, recent trends, and available market signals.
View score details →
Model Outlook
12-month model · What does the model think happens next?
63/100
Building Historical Record
Model Score 63/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.
Probability unavailable — the model has not produced a calibrated probability yet.
Click for full breakdown →
WSS View
The quick read
The overall Wall Street Score is low across its combined quality, valuation and risk inputs. This can reflect an expensive share price, business weaknesses, or both; check Company Quality and the category breakdown before drawing a conclusion.
At today’s price, the WSS valuation framework currently reads as moderate rather than unusually attractive.
The model outlook is currently moderate.
What we like
•Recent buyback activity is present
What to watch
•Elevated debt risk
•Repurchase headline · Oct 9, 2026
•Revenue fundamentals are weak
•Debt / balance-sheet profile needs attention
•Asset quality is a weaker factor
Company-specific research
Questions worth answering for DVA
Research inputs 100% complete
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•Can DVA maintain its current revenue growth rate and improve the amount of that revenue that turns into earnings and cash?
•Is DVA's positive free cash flow repeatable, or is the current level being helped by temporary working-capital or spending changes?
•Is DVA's debt load manageable relative to cash generation, interest costs and upcoming maturities?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Notices for DVA
Detected from reported data — verify before acting.
Historical repurchase activity
Reported cash flows or share-count measures indicate past repurchase activity. This does not verify an active buyback authorization or future purchases.
Elevated debt risk
Negative shareholder equity • Total debt is at least one year of revenue • Cash covers less than 20% of total debt
Repurchase headline · Oct 9, 2026
DaVita: After A 25% Drop, The Buyback Machine Is Cheap Again — This is a provider-linked headline, not an independently confirmed event. Check the article and company filings for the subject, proposed/completed status, and subsequent updates.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Wall Street Score
Weak41/ 100
Weak (0–50)Fair (51–71)Strong (72+)
Debt
Poor
18
Debt Cost3.7%
Debt Reduction YoY-24.7%
Debt / Equity-23.12x
Tap for breakdown →
Revenue
Poor
30
Revenue YoY2.7%
Revenue CAGR6.0%
Net Margin6.0%
Tap for breakdown →
Asset
Poor
37
Asset Growth YoY1.1%
Liquidation/Share$12.25
Net Assets/MCap0.62x
Tap for breakdown →
Capital
Strong
81
Earnings Yield7.5%
Buyback Yield9.5%
Debt Cost3.7%
Tap for breakdown →
Management
Poor
39
ROIC16.8%
ROE-110.8%
ROA4.8%
Tap for breakdown →
Moat
Fair
62
EPS Growth9.7%
FCF/Share Growth8.4%
Rev/Share Growth9.3%
Tap for breakdown →
Valuation
Fair
63
Intrinsic Value$227.40
Value Reference$136.44
MOS22.9%
Tap for breakdown →
Buffett
Poor
37
Revenue30
Moat62
Valuation63
Tap for breakdown →
MOS
Fair
58
MOS %22.9%
Value Reference$136.44
Deep Discount Reference$90.96
Tap for breakdown →
Financial
Poor
25
Interest Coverage3.7x
ROIC16.8%
FCF Yield11.7%
Tap for breakdown →
Master
Poor
35
Financial25
Valuation63
Debt18
Tap for breakdown →
Resilience
Fair
54
Survival Years0.9 yrs
Current Ratio1.29x
FCF Margin9.6%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
6 historical score records available
Previous Score
40
Sep 21, 2026
Change
+1.6
points
Current Score
41
Oct 1, 2026
Category Changes
Revenue+0.8
Debt0
Assets+0.8
Capital+3.0
Management0
Moat0
Valuation+5.7
Buffett+0.9
DVA increased 1.6 points because Capital improved by 3 points, Valuation improved by 5.7 points.
Positive Contributors
+ Capital improved by 3 points
+ Valuation improved by 5.7 points
Projected Score
Projected Score
49
Projected Change
+8.0 points
Preliminary comparable-period financial changes suggest improvement of approximately 8.0 points. This is a projected estimate, not the official WallStreetScore.
Monetary values in USD. Share counts in raw units.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$14.01B
$13.64B
$12.82B
$12.14B
····
····
····
····
····
····
····
Cost of Revenue
$9.66B
$9.96B
$8.60B
$8.32B
····
····
····
····
····
····
····
Gross Profit
$4.35B
$3.68B
$4.22B
$3.82B
····
····
····
····
····
····
····
Research & Development
$0.00
$0.00
$0.00
$0.00
····
····
····
····
····
····
····
SG&A Expenses
$1.73B
$1.67B
$1.54B
$1.47B
····
····
····
····
····
····
····
Operating Expenses
$2.24B
$1.67B
$2.13B
$2.22B
····
····
····
····
····
····
····
EBITDA
$2.76B
$2.64B
$2.72B
$2.32B
····
····
····
····
····
····
····
Operating Income
$2.11B
$2.01B
$2.09B
$1.60B
····
····
····
····
····
····
····
Interest Expense
$560.1M
$549.7M
$470.5M
$398.6M
····
····
····
····
····
····
····
Income Before Tax
$1.47B
$1.35B
$1.53B
$1.18B
····
····
····
····
····
····
····
Income Tax Expense
$303.3M
$293.1M
$279.7M
$220.1M
····
····
····
····
····
····
····
Net Income
$847.5M
$746.8M
$936.3M
$691.5M
····
····
····
····
····
····
····
Basic EPS
$11.63
$9.72
$11.02
$7.62
····
····
····
····
····
····
····
Basic Shares
64.78M
86.10M
84.99M
90.79M
····
····
····
····
····
····
····
Diluted Shares
66.09M
88.10M
87.27M
93.18M
····
····
····
····
····
····
····
Upgrade to Premium for up to 10 annual periods, where available.
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Margins expanded
Debt reduced
What Weakened
Cash position declined
Potential Score Impact
Positive indicators included revenue growth, EPS growth, debt levels, net income margin. Pressure indicators included cash levels. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue increased 5.2%. EPS increased 55.8%. Cash declined 5.6%. Total debt declined 15.9%. Net income margin improved by 1.6 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Upgrade to Premium to unlock all earnings history.View plans
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Dividend data is not available yet. Missing data does not mean this company pays no dividend.
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.