Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.

Douglas Elliman Inc.

DOUGNYSE
Wall Street Score · overall investment56/100
$1.56USD$-0.05 (-3.11%)
Company website www.elliman.com
Headquarters4400 Biscayne Boulevard, Miami, FL, 33137, US
Financial statement currencyUSD · no FX conversion applied
Real Estate · Real Estate - Services
Price updated todayFinancials updated Oct 1, 2026

DOUG · Price history

Price at last available close

$1.56

+$0.04 (+2.63%) 1M

2026-10-28

Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.

Company & revenue

About Douglas Elliman Inc.

Primary reporting period: 2025-12-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.

Who they are

Douglas Elliman Inc. (NYSE: DOUG) is an American firm specializing in real estate services and strategic investments in property technology. Its operations are segmented into two primary areas: Real Estate Brokerage and Corporate & Other. The company's core activity centers on residential real estate brokerage.

How they make money

Douglas Elliman generates revenue primarily through commissions earned on residential real estate brokerage transactions. The company also provides ancillary services including title and escrow, mortgage services, and property management, while operating a luxury brand model that focuses on high-value property sales.

Products & services

Residential real estate brokerage, luxury property sales, new development marketing, title and escrow services, mortgage services, and property management.

Brands & revenue mix

Douglas Elliman

The primary luxury real estate brokerage brand.

Separate brand revenue is not available in this research.Source

Elliman International

International licensing brand launched in 2025.

Separate brand revenue is not available in this research.Source

Revenue share is not unit sales or a best-seller ranking. Parent brands and included sub-brands can overlap; do not add overlapping rows.

Product / operating segments

Commissions And Other Brokerage IncomeUSD 989.84M95.8%

Period ended 2025-12-31Source

Property ManagementUSD 31.59M3.1%

Period ended 2025-12-31Source

Other Ancillary ServicesUSD 11.62M1.1%

Period ended 2025-12-31Source

Calculated from reported segment revenue. Check the source period and revenue basis before comparing shares. Categories can overlap and may not add to 100%.

Geographic revenue

No reconciled geographic revenue breakdown was confirmed for the current research period.

Customer types

  • Luxury residential real estate buyers and sellersSource
  • Real estate developersSource

Customer concentration

The company's residential real estate brokerage business is highly fragmented, and no single client accounts for a material portion of total revenue as of the fiscal year ended December 31, 2025.

Suppliers, materials & equipment

  • Technology and software service providers — Various third-party vendors providing technology-enabled real estate services and platforms; specific supplier names are unnamed.Source

Business relationships & partnerships

  • Purlin — An automated intelligence company that powers multiple platforms for Douglas Elliman, including a personalized collaboration platform.Source

Competitors

  • Residential real estate brokerage firms — Other national and regional residential real estate brokerage firms that compete for agents and transaction volume.Source

Strengths

  • Prestigious luxury brand positioningSource
  • High average transaction value compared to competitorsSource

Risks

  • Sensitivity to residential real estate market conditions and interest ratesSource
  • Dependence on the retention and recruitment of real estate agentsSource

Wall Street Score

Overall investment score · Quality, value, risk and opportunity

56

Fair

PoorElite

View category scores →

Company Quality

How good is the actual business—regardless of today’s stock price?

51

Fair

Financial Strength

67

Business Quality / Moat

48

Management

80

Growth Quality

14

Risk / Durability

10

Cheap for a Reason · Review the Risks

Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.

Opportunity

Opportunity Score · How does the current price compare with estimated value?

59

Avoid

Based on current valuation, company quality, recent trends, and available market signals.

View score details →

Model Outlook

12-month model · What does the model think happens next?

56/100

Building Historical Record

Model Score 56/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.

Probability unavailable — the model has not produced a calibrated probability yet.

Click for full breakdown →

WSS View

The quick read

The overall Wall Street Score is mixed across its combined quality, valuation and risk inputs. Review the category scores to identify what is helping or hurting the result.

At today’s price, the WSS valuation framework currently reads as moderate rather than unusually attractive.

The model outlook is currently moderate.

What we like
  • •Balance-sheet / debt profile scores strongly
  • •Valuation scores attractively
What to watch
  • •Debt service risk
  • •Revenue fundamentals are weak

Company-specific research

Questions worth answering for DOUG

Research inputs 100% complete

These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.

  • •What is driving DOUG's revenue decline, and does the latest company filing suggest the weakness is temporary or structural?
  • •How long can DOUG fund negative free cash flow using its current cash position before it may need more debt or new shares?
  • •Does DOUG's balance between cash and debt leave enough flexibility if business conditions weaken?
  • •Is DOUG's valuation discount tied to a temporary concern or to a longer-term business risk?
Debt service risk
Business analysis: 16 days ago · Fresh

Essential Investment Snapshot

Wall Street Score

56

0–100 · Fair

Opportunity Score

59

0–100 · Fair

Market Cap

$141.8M

P/E Ratio

5.8

EPS

$0.26

52-Week High

$3.03

52-Week Low

$1.47

Beta

1.90

Intrinsic Value

$2.21

Shares Outstanding

89.5M

Total Revenue

$1.01B

Total Debt

$98.5M

Dividend

No current dividend

View dividend history

Liquidation Value / Share

$1.86

Estimated net asset value per share

Momentum & Volatility Signals

Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.

0–100 market signals
Momentum
55/ 100
+30 pts / 5d

Neutral / mixed momentum

5D +9.9% · 20D +2.6% · RSI 50 · Price vs 20D avg +2.8%
Volatility
45/ 100
+11 pts / 5d

Normal movement

20D realized vol 50.0% · 60D 44.9% · Acceleration 1.11x
Momentum = Where is it going?

A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.

Volatility = How violently is it moving?

A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.

Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.

Notices for DOUG

Detected from reported data — verify before acting.

Dividend history reported

Dividend payments are recorded. Review the dates and regular/special classification below; past payments do not guarantee future dividends.

Debt service risk

Interest coverage is low (~-12.0x). Earnings may be strained to cover interest expense.

Community Sentiment

0 active · 0 total calls
0% Bullish (0) 0% Bearish (0)

No personal call yet on DOUG.

Potential upside factors

  • +Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
  • +Prestigious luxury brand positioning.
  • +High average transaction value compared to competitors.

Potential downside factors

  • −Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the Real Estate - Services industry.
  • −Sensitivity to residential real estate market conditions and interest rates.
  • −Dependence on the retention and recruitment of real estate agents.
  • −Negative free cash flow may increase the need for outside financing and dilution.

These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.

Create a free account to make a call.

Scores

Click any score for full breakdown
Wall Street Score
Fair56/ 100
Weak (0–50)Fair (51–71)Strong (72+)

Fair

56

Tap for breakdown →

Elite

92

Debt Cost4.9%
Debt Reduction YoY34.1%
Debt / Equity0.56x

Tap for breakdown →

Poor

39

Revenue YoY-2.6%
Revenue CAGR4.0%
Net Margin2.5%

Tap for breakdown →

Fair

55

Asset Growth YoY-10.0%
Liquidation/Share$1.86
Net Assets/MCap2.50x

Tap for breakdown →

Strong

71

Earnings Yield18.0%
Buyback Yield0.6%
Debt Cost4.9%

Tap for breakdown →

Strong

80

ROIC-31.5%
ROE14.9%
ROA5.6%

Tap for breakdown →

Weak

48

EPS Growth20.9%
FCF/Share Growth—
Rev/Share Growth-1.1%

Tap for breakdown →

Strong

85

Intrinsic Value$2.21
Value Reference$1.33
MOS28.1%

Tap for breakdown →

Fair

67

Revenue39
Moat48
Valuation85

Tap for breakdown →

Strong

78

MOS %28.1%
Value Reference$1.33
Deep Discount Reference$0.88

Tap for breakdown →

Poor

25

Interest Coverage-12.0x
ROIC-31.5%
FCF Yield-12.5%

Tap for breakdown →

Fair

64

Financial25
Valuation85
Debt92

Tap for breakdown →

Poor

30

Survival Years6.7 yrs
Current Ratio1.63x
FCF Margin-1.7%

Tap for breakdown →

Was this stock page easy to understand?

One click helps us improve the research experience. This is not tied to an investment decision.

Score Changes

6 historical score records available

Previous Score

54

Sep 21, 2026

Change

+2.6

points

Current Score

56

Oct 1, 2026

Category Changes

Revenue0
Debt0
Assets0
Capital+1.0
Management0
Moat0
Valuation+12.0
Buffett+1.2

DOUG increased 2.6 points because Valuation improved by 12 points.

Positive Contributors

  • + Valuation improved by 12 points

Projected Score

Projected Score

53

Projected Change

-3.2 points

Preliminary comparable-period financial changes suggest decline of approximately 3.2 points. This is a projected estimate, not the official WallStreetScore.

Price vs. Value

Undervalued

Current Price

$1.56

Model Intrinsic Value

$2.21

Difference

−$0.65

-29.4% vs IV

Margin of Safety

29.4%

UndervaluedFair ValueOvervalued
Value Reference: $1.33
Deep Discount Reference: $0.88

Financial Charts

Revenue

20182019202020212022202320242025$0$350M$700M$1.1B$1.4B

Additional Metrics

Operating Cash Flow

20182019202020212022202320242025-$45M$0$45M$90M$135M

Total Debt

2019202020212022202320242025$0$50M$100M$150M$200M

Total Assets

2019202020212022202320242025$0$150M$300M$450M$600M

Net Margin %

No data
Monetary values in USD. Share counts in raw units.

Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.

Line ItemTTM20252024202320222021202020192018
Revenue$1.01B$1.03B$995.6M$955.6M····················
Cost of Revenue$902.0M$859.4M$743.8M$0.00····················
Gross Profit$104.1M$173.6M$251.8M$955.6M····················
Research & Development$0.00$0.00$0.00$23.8M····················
SG&A Expenses$176.8M$191.7M$200.4M$209.1M····················
Operating Expenses$172.2M$234.4M$320.6M$1.02B····················
EBITDA$38.0M$31.3M-$65.2M-$54.1M····················
Operating Income-$68.1M-$60.7M-$68.8M-$64.5M····················
Interest Expense$426K$5.1M$2.9M$0.00····················
Income Before Tax$27.8M$17.9M-$75.9M-$58.2M····················
Income Tax Expense$3.6M$3.6M$1.1M-$15.1M····················
Net Income$24.9M$15.2M-$76.3M-$42.6M····················
Basic EPS$0.26$0.17$-0.91$-0.52····················
Basic Shares91.13M89.52M83.86M82.25M····················
Diluted Shares91.13M89.52M83.86M82.25M····················
Upgrade to Premium for up to 10 annual periods, where available.
Upgrade to Premium

Earnings Summary

Estimated earnings date:Nov 4, 2026
Estimated EPS: $0.10Estimated revenue: $333.3M
Jun 30, 2026Q2FY2026

Revenue

$283.4M

Estimate unavailable.

Revenue Beat/Miss

Not available (no estimate stored)

EPS

-$0.03

Estimate unavailable.

EPS Beat/Miss

Not available (no estimate stored)

Debt Change

-33.0%

Cash Change

-18.4%

Margin Change

+7.4 pp

Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.

Financial Changes Since Prior Period

What Improved

  • Margins expanded
  • Debt reduced

What Weakened

  • Cash position declined

Potential Score Impact

Positive indicators included revenue growth, debt levels, net income margin. Pressure indicators included EPS growth, cash levels. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.

Stored Earnings Analysis

Revenue increased 4.5%. EPS declined 88.9%. Cash declined 18.4%. Total debt declined 33.0%. Net income margin improved by 7.4 percentage points.

Earnings-Call Transcript

Earnings-call transcript analysis is not currently available.

These results may influence future scores when the next evaluation is completed.

Upgrade to Premium to unlock all earnings history.View plans
Earnings data: 121 days ago · Stale

Insider Activity

Guru / Smart Money

Guru Score

Smart Money

Number of Gurus

Total Guru Value

Avg Portfolio Weight

Largest Holder

Largest Holder %

New Positions

Increased Positions

Reduced Positions

Exited Positions

Net Guru Sentiment

Short Interest

Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.

Dividend History

Log in to view dividend history.

Conservative Projected Values

3 Years

$———.——

Premium

5 Years

$———.——

Premium

10 Years

$———.——

Premium

Conservative Projection Rate

——%

Premium

Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.

Conservative Projected Values

Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.

Start 7-Day Free Trial

Historical Outperformance Record

Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.

Start 7-Day Free Trial

Historical Trends

6 historical records
Jul 23, 26Aug 12, 26Sep 3, 26Sep 6, 26Sep 21, 26Oct 1, 260255075100

Historical Score Chart

3 of 6 records shown
3 historical score records are shown. Start your seven-day free trial to unlock 3 more records and the complete score history.Start Free Trial

Wall Street Score

Sep 6, 26Sep 21, 26Oct 1, 260255075100

Debt Score

Sep 6, 26Sep 21, 26Oct 1, 260255075100

Revenue Score

Sep 6, 26Sep 21, 26Oct 1, 260255075100

Asset Score

Sep 6, 26Sep 21, 26Oct 1, 260255075100

Capital Score

Sep 6, 26Sep 21, 26Oct 1, 260255075100

Management Score

Sep 6, 26Sep 21, 26Oct 1, 260255075100

Moat Score

Sep 6, 26Sep 21, 26Oct 1, 260255075100

Valuation Score

Sep 6, 26Sep 21, 26Oct 1, 260255075100

Buffett Score

Sep 6, 26Sep 21, 26Oct 1, 260255075100

Intrinsic Value

Sep 6, 26Sep 21, 26Oct 1, 26$0.00$1.00$2.00$3.00$4.00

Value Reference

Sep 6, 26Sep 21, 26Oct 1, 26-$1.00$0.00$1.00$2.00$3.00

Margin of Safety %

Sep 6, 26Sep 21, 26Oct 1, 260.2%0.2%0.2%0.3%0.3%

Related Companies

Real Estate - Services

CHCI

Comstock Holding Companies, Inc.

80Strong
$17.80View

JLL

Jones Lang LaSalle Incorporated

64Fair
$333.34View

BEKE

KE Holdings Inc.

56Fair
$17.35View

NMRK

Newmark Group, Inc.

54Fair
$11.48View

PETZ

TDH Holdings, Inc.

50Fair
$1.25View

STHO

Star Holdings

48Weak
$7.51View

News

Rumor Mill · DOUG

Corporate developments & opportunities

Explore market →

No reviewed developments match this filter.

Evidence credibility is not a forecast of stock performance. Rumor Mill is separate from the WSS score.

Related Stock Research

Continue researching this company with related Wall Street Score rankings and investing guides.

Highest Wall Street Score stocksStocks under $10Best value stocksBest growth stocksTop REITsHow Wall Street Score worksHow to analyze a stock

Score Alerts

Premium unlocks alerts when a score rises, falls, or reaches your target price.

Start 7-Day Free Trial

Portfolio Score

Premium unlocks portfolio scoring, strongest and weakest holdings, and overall margin of safety.

Start 7-Day Free Trial