Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Primary reporting period: 2025-12-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Who they are
As the holding company for Capital Bank, N. A. , Capital Bancorp, Inc. delivers a diverse suite of financial and banking services across the United States.
How they make money
Capital Bancorp, Inc. operates as a bank holding company primarily through its subsidiary, Capital Bank, N.A. The company generates revenue primarily through net interest income earned on loans and investment securities, as well as non-interest income from service charges, fees, and its specialized OpenSky credit card business.
Products & services
Commercial and consumer banking services, including commercial real estate loans, commercial and industrial loans, residential mortgage lending, and the OpenSky branded credit card program.
Brands & revenue mix
OpenSky
Credit card brand utilizing proprietary data analytics for credit decisioning.
Separate brand revenue is not available in this research.Source
Capital Bank, N.A.
Primary commercial-focused community bank subsidiary.
Separate brand revenue is not available in this research.Source
Revenue share is not unit sales or a best-seller ranking. Parent brands and included sub-brands can overlap; do not add overlapping rows.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Geographic revenue
No reconciled geographic revenue breakdown was confirmed for the current research period.
No quantified customer-concentration disclosure is available in the current saved research.
Suppliers, materials & equipment
Technology and Data Analytics Providers — Providers of data analytics and AI models used for fraud prevention and credit decisioning in the OpenSky customer lifecycle.Source
Strengths
Commercial-focused community banking presence in Washington, D.C. and BaltimoreSource
Proprietary data analytics and AI models for credit decisioningSource
These are saved observations about business performance, not predictions. Review the company filings alongside the interpretation below. Latest stored financial period end: 2026-06-30.
Total debt increased 52.8% versus the same quarter last year.
Compare the added borrowing with available cash, cash generation and maturities. A percentage increase from a small starting balance can look large without measuring the full debt burden.
Wall Street Score
Overall investment score · Quality, value, risk and opportunity
62
Fair
PoorElite
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
61
Fair
Financial Strength
33
Business Quality / Moat
91
Management
86
Growth Quality
29
Risk / Durability
64
Cheap for a Reason · Review the Risks
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Opportunity
Opportunity Score · How does the current price compare with estimated value?
75
Fair
Based on current valuation, company quality, recent trends, and available market signals.
View score details →
Model Outlook
12-month model · What does the model think happens next?
68/100
Building Historical Record
Model Score 68/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.
Probability unavailable — the model has not produced a calibrated probability yet.
Click for full breakdown →
WSS View
The quick read
The overall Wall Street Score is mixed across its combined quality, valuation and risk inputs. Review the category scores to identify what is helping or hurting the result.
At today’s price, the WSS valuation framework currently reads as relatively attractive.
The model outlook is currently moderate.
What we like
•Asset quality scores strongly
•Valuation scores attractively
•Recent buyback activity is present
What to watch
•Debt service risk
•M&A headline · Sep 30, 2026
•Revenue fundamentals are weak
•Debt / balance-sheet profile needs attention
Company-specific research
Questions worth answering for CBNK
Research inputs 100% complete
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•What is driving CBNK's revenue decline, and does the latest company filing suggest the weakness is temporary or structural?
•Is CBNK's positive free cash flow repeatable, or is the current level being helped by temporary working-capital or spending changes?
•Is CBNK's debt load manageable relative to cash generation, interest costs and upcoming maturities?
•Is CBNK's valuation discount tied to a temporary concern or to a longer-term business risk?
•What does the current fundamental change risk warning mean for the reliability or interpretation of CBNK's score?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Notices for CBNK
Detected from reported data — verify before acting.
Dividend history reported
Dividend payments are recorded. Review the dates and regular/special classification below; past payments do not guarantee future dividends.
Historical repurchase activity
Reported cash flows or share-count measures indicate past repurchase activity. This does not verify an active buyback authorization or future purchases.
Debt service risk
Interest coverage is low (~1.1x). Earnings may be strained to cover interest expense.
M&A headline · Sep 30, 2026
CBNK SHAREHOLDER ALERT: ADEMI LLP INVESTIGATES WHETHER BUYOUT FAIRLY VALUES CAPITAL BANCORP, INC. — This is a provider-linked headline, not an independently confirmed event. Check the article and company filings for the subject, proposed/completed status, and subsequent updates.
Peoples Bancorp Inc. and Capital Bancorp, Inc. Announce Merger Agreement — This is a provider-linked headline, not an independently confirmed event. Check the article and company filings for the subject, proposed/completed status, and subsequent updates.
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
+Commercial-focused community banking presence in Washington, D.C. and Baltimore.
+Proprietary data analytics and AI models for credit decisioning.
+Positive free cash flow may provide capacity to invest in growth.
Potential downside factors
−Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the Banks - Regional industry.
−Credit risk associated with loan portfolio.
−Interest rate fluctuations affecting net interest margin.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Wall Street Score
Fair62/ 100
Weak (0–50)Fair (51–71)Strong (72+)
Debt
Poor
10
Debt Cost124.6%
Debt Reduction YoY-52.8%
Debt / Equity0.13x
Tap for breakdown →
Revenue
Poor
38
Revenue YoY-3.6%
Revenue CAGR21.2%
Net Margin19.3%
Tap for breakdown →
Asset
Strong
85
Asset Growth YoY12.5%
Liquidation/Share$25.60
Net Assets/MCap5.99x
Tap for breakdown →
Capital
Poor
39
Earnings Yield8.8%
Buyback Yield0.9%
Debt Cost124.6%
Tap for breakdown →
Management
Strong
86
ROIC12.0%
ROE13.4%
ROA1.4%
Tap for breakdown →
Moat
Elite
91
EPS Growth23.8%
FCF/Share Growth34.5%
Rev/Share Growth13.6%
Tap for breakdown →
Valuation
Elite
97
Intrinsic Value$132.06
Value Reference$79.23
MOS68.4%
Tap for breakdown →
Buffett
Fair
59
Revenue38
Moat91
Valuation97
Tap for breakdown →
MOS
Elite
100
MOS %68.4%
Value Reference$79.23
Deep Discount Reference$52.82
Tap for breakdown →
Financial
Weak
44
Interest Coverage1.1x
ROIC12.0%
FCF Yield10.5%
Tap for breakdown →
Master
Fair
59
Financial44
Valuation97
Debt10
Tap for breakdown →
Resilience
Fair
52
Survival Years1.9 yrs
Current Ratio0.13x
FCF Margin22.2%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
5 historical score records available
Previous Score
65
Sep 14, 2026
Change
-2.5
points
Current Score
62
Oct 1, 2026
Category Changes
Revenue-1.0
Debt0
Assets0
Capital0
Management0
Moat+0.1
Valuation0
Buffett-0.2
CBNK decreased 2.5 points because some fundamentals weakened.
Projected Score
Projected Score
64
Projected Change
+1.6 points
Preliminary comparable-period financial changes suggest improvement of approximately 1.6 points. This is a projected estimate, not the official WallStreetScore.
Price vs. Value
Review model assumptions
This model estimate is more than three times the share price.
This is a formula-based estimate, not a verified fair value or price target. Check the earnings and growth assumptions.
Monetary values in USD. Share counts in raw units.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$292.7M
$303.6M
$242.3M
$206.5M
····
····
····
····
····
····
····
Cost of Revenue
$77.7M
$80.1M
$76.7M
$51.2M
····
····
····
····
····
····
····
Gross Profit
$215.1M
$223.6M
$165.6M
$155.4M
····
····
····
····
····
····
····
Research & Development
$0.00
$0.00
$0.00
$0.00
····
····
····
····
····
····
····
SG&A Expenses
$91.8M
$86.1M
$62.4M
$54.9M
····
····
····
····
····
····
····
Operating Expenses
$168.9M
$153.0M
$123.8M
$109.1M
····
····
····
····
····
····
····
EBITDA
$49.0M
$73.6M
$44.0M
$46.7M
····
····
····
····
····
····
····
Operating Income
$46.1M
$70.6M
$41.8M
$46.2M
····
····
····
····
····
····
····
Interest Expense
$68.8M
$64.9M
$58.6M
$41.7M
····
····
····
····
····
····
····
Income Before Tax
$73.9M
$74.9M
$41.8M
$46.2M
····
····
····
····
····
····
····
Income Tax Expense
$17.5M
$17.8M
$10.9M
$10.4M
····
····
····
····
····
····
····
Net Income
$56.4M
$57.2M
$31.0M
$35.9M
····
····
····
····
····
····
····
Basic EPS
$3.43
$3.45
$2.12
$2.56
····
····
····
····
····
····
····
Basic Shares
16.29M
16.49M
14.58M
14.00M
····
····
····
····
····
····
····
Diluted Shares
16.37M
16.49M
14.64M
14.08M
····
····
····
····
····
····
····
Upgrade to Premium for up to 10 annual periods, where available.
Estimated earnings date:A future estimated earnings date is not currently available.
Jun 30, 2026Q2FY2026
Revenue
$70.0M
Estimate unavailable.
Revenue Beat/Miss
Not available (no estimate stored)
EPS
$0.87
Estimate unavailable.
EPS Beat/Miss
Not available (no estimate stored)
Debt Change
+52.8%
Cash Change
-91.0%
Margin Change
+3.2 pp
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Margins expanded
What Weakened
Cash position declined
Debt increased
Potential Score Impact
Positive indicators included EPS growth, net income margin. Pressure indicators included revenue growth, cash levels, debt levels. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue declined 8.8%. EPS increased 11.5%. Cash declined 91.0%. Total debt increased 52.8%. Net income margin improved by 3.2 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Upgrade to Premium to unlock all earnings history.View plans
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Log in to view dividend history.
Log In
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.