Educational research only—not investment advice or a recommendation. Scores and estimates may use delayed, incomplete, restated, or corrected market and filing data. Independently verify information before making an investment decision.
Tap or drag sideways to inspect a price. Use two fingers to compare automatically. Release to scroll. Use Shift + arrow keys to compare with a keyboard.
Primary reporting period: 2025-12-31 · Research updated Oct 12, 2026. A research update is not a new financial filing.
Who they are
Aon plc operates as a professional services firm in the United States, rest of the Americas, the United Kingdom, Ireland, rest of Europe, the Middle East, Africa, and the Asia Pacific. It operates through Risk Capital and Human Capital segments. The company offers commercial risk solutions comprising retail and insurance brokerage, specialty solutions, global risk consulting, captives management, and affinity programs; health solutions, such as consulting and brokerage, consumer benefits, and talent advisory services; and wealth solutions, including retirement consulting and investments.
How they make money
Aon provides professional services in commercial risk, reinsurance, health, wealth and human capital consulting. Its FY2025 Form 10-K describes two segments, Risk Capital and Human Capital. The company earns commissions and fees from broking, advisory, analytics and consulting work. Client retention, insured exposure, transaction volumes and compensation costs can affect margins and cash conversion.
Brands & revenue mix
No separate brand or brand-level revenue disclosure was confirmed in the reviewed sources. This does not mean the company has no brands.
Product / operating segments
No reconciled product or operating-segment revenue breakdown is available for the current research period. Company-wide revenue remains separate from segment disclosure.
Geographic revenue
No reconciled geographic revenue breakdown was confirmed for the current research period.
Customer types
Customer categories were not separately identified in the reviewed source set.
Customer concentration
No quantified customer-concentration disclosure is available in the current saved research.
Strengths
Diversified risk and human capital services — Research interpretation: recurring client advisory needs and global distribution can support service demand, though fee rates and renewal retention vary by business.Source
Risks
Insurance market cycles and execution — Research interpretation: premium cycles, client demand, competition, regulation and integration costs can influence commissions and operating margins.Source
Overall investment score · Quality, value, risk and opportunity
58
Fair
PoorElite
View category scores →
Company Quality
How good is the actual business—regardless of today’s stock price?
69
Fair
Financial Strength
58
Business Quality / Moat
86
Management
90
Growth Quality
33
Risk / Durability
77
Cheap for a Reason · Review the Risks
Uses financial strength, moat, management, growth quality and durability. It excludes share price, P/E, market cap, intrinsic value and margin of safety.
Opportunity
Opportunity Score · How does the current price compare with estimated value?
76
Fair
Based on current valuation, company quality, recent trends, and available market signals.
View score details →
Model Outlook
12-month model · What does the model think happens next?
72/100
Building Historical Record
Model Score 72/100 — estimates relative performance potential, distinct from the overall Wall Street Score and the separate Company Quality score.
Probability unavailable — the model has not produced a calibrated probability yet.
Click for full breakdown →
WSS View
The quick read
The overall Wall Street Score is mixed across its combined quality, valuation and risk inputs. Review the category scores to identify what is helping or hurting the result.
At today’s price, the WSS valuation framework currently reads as relatively attractive.
The model outlook is currently positive.
What we like
•Valuation scores attractively
•Recent buyback activity is present
What to watch
•Revenue fundamentals are weak
•Debt / balance-sheet profile needs attention
Company-specific research
Questions worth answering for AON
Research inputs 100% complete
These questions are generated from this company's current financial and score data so the page adds context instead of treating the headline score as a stand-alone conclusion.
•Can AON maintain its current revenue growth rate and improve the amount of that revenue that turns into earnings and cash?
•Is AON's positive free cash flow repeatable, or is the current level being helped by temporary working-capital or spending changes?
•Is AON's debt load manageable relative to cash generation, interest costs and upcoming maturities?
•Is AON's valuation discount tied to a temporary concern or to a longer-term business risk?
Two different market-behavior signals. Momentum measures direction and trend strength. Volatility measures how large and unstable the price moves are, regardless of direction.
A high momentum score means price has been trending upward with confirming short- and medium-term strength. A low score means downward or weakening momentum.
Volatility = How violently is it moving?
A high volatility score means larger, less stable price swings. It can happen while a stock is rising or falling, so high volatility is not automatically bullish or bearish.
Important: the volatility score above is based on realized price volatility. Implied volatility (IV) comes from options prices and represents the market's expected future movement. Wall Street Score will keep IV separate and will only display it when a verified options-chain feed is available.
Notices for AON
Detected from reported data — verify before acting.
Dividend history reported
Dividend payments are recorded. Review the dates and regular/special classification below; past payments do not guarantee future dividends.
Historical repurchase activity
Reported cash flows or share-count measures indicate past repurchase activity. This does not verify an active buyback authorization or future purchases.
Community Sentiment
0 active · 0 total calls
0% Bullish (0) 0% Bearish (0)
No personal call yet on AON.
Potential upside factors
+Growth opportunities may come from revenue expansion, margin improvement, new products, market-share gains, and stronger cash flow.
+Research interpretation: recurring client advisory needs and global distribution can support service demand, though fee rates and renewal retention vary by business.
+Positive free cash flow may provide capacity to invest in growth.
Potential downside factors
−Key risks may include competition, margin pressure, debt levels, valuation risk, and changes in demand within the Insurance - Brokers industry.
−Research interpretation: premium cycles, client demand, competition, regulation and integration costs can influence commissions and operating margins.
These research factors come from saved company research and financial data, not community votes. They are starting points to verify against filings, not buy or sell recommendations.
Create a free account to make a call.
Scores
Click any score for full breakdown
Wall Street Score
Fair58/ 100
Weak (0–50)Fair (51–71)Strong (72+)
Debt
Weak
43
Debt Cost4.9%
Debt Reduction YoY7.6%
Debt / Equity1.77x
Tap for breakdown →
Revenue
Poor
32
Revenue YoY2.3%
Revenue CAGR13.3%
Net Margin22.3%
Tap for breakdown →
Asset
Fair
56
Asset Growth YoY3.7%
Liquidation/Share$44.85
Net Assets/MCap0.64x
Tap for breakdown →
Capital
Fair
57
Earnings Yield6.7%
Buyback Yield3.4%
Debt Cost4.9%
Tap for breakdown →
Management
Elite
90
ROIC14.0%
ROE40.5%
ROA7.3%
Tap for breakdown →
Moat
Strong
86
EPS Growth19.5%
FCF/Share Growth8.6%
Rev/Share Growth9.4%
Tap for breakdown →
Valuation
Elite
93
Intrinsic Value$565.34
Value Reference$339.21
MOS46.5%
Tap for breakdown →
Buffett
Fair
61
Revenue32
Moat86
Valuation93
Tap for breakdown →
MOS
Elite
100
MOS %46.5%
Value Reference$339.21
Deep Discount Reference$226.14
Tap for breakdown →
Financial
Poor
29
Interest Coverage5.3x
ROIC14.0%
FCF Yield5.5%
Tap for breakdown →
Master
Fair
54
Financial29
Valuation93
Debt43
Tap for breakdown →
Resilience
Fair
54
Survival Years1.1 yrs
Current Ratio1.11x
FCF Margin18.7%
Tap for breakdown →
Was this stock page easy to understand?
One click helps us improve the research experience. This is not tied to an investment decision.
YesNot yetDismiss
Score Changes
6 historical score records available
Previous Score
57
Sep 8, 2026
Change
+1.1
points
Current Score
58
Oct 1, 2026
Category Changes
Revenue+1.2
Debt0
Assets+2.5
Capital+9.0
Management0
Moat0
Valuation0
Buffett+0.6
AON increased 1.1 points because Asset improved by 2.5 points, Capital improved by 9 points.
Positive Contributors
+ Asset improved by 2.5 points
+ Capital improved by 9 points
Projected Score
Projected Score
56
Projected Change
-2.2 points
Preliminary comparable-period financial changes suggest decline of approximately 2.2 points. This is a projected estimate, not the official WallStreetScore.
Monetary values in USD. Share counts in raw units.
Income StatementBalance SheetCash Flow
AnnualQuarterlyTTM + Annual
All rows
Free includes 3 annual periods plus available TTM; Premium includes up to 10 annual periods. History depends on available company filings. Swipe the table horizontally to see older periods. A dash means unavailable, not zero.
Line Item
TTM
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$17.58B
$17.18B
$15.70B
$13.38B
····
····
····
····
····
····
····
Cost of Revenue
$2.97B
$8.98B
$8.28B
$6.90B
····
····
····
····
····
····
····
Gross Profit
$14.61B
$8.20B
$7.42B
$6.47B
····
····
····
····
····
····
····
Research & Development
$0.00
$0.00
$0.00
$0.00
····
····
····
····
····
····
····
SG&A Expenses
$531.0M
$1.56B
$2.01B
$1.86B
····
····
····
····
····
····
····
Operating Expenses
$9.83B
$3.85B
$3.58B
$2.69B
····
····
····
····
····
····
····
EBITDA
$6.31B
$5.35B
$4.94B
$3.91B
····
····
····
····
····
····
····
Operating Income
$4.78B
$4.34B
$3.83B
$3.79B
····
····
····
····
····
····
····
Interest Expense
$39.0M
$815.0M
$788.0M
$484.0M
····
····
····
····
····
····
····
Income Before Tax
$5.08B
$4.76B
$3.46B
$3.17B
····
····
····
····
····
····
····
Income Tax Expense
$1.10B
$1.01B
$742.0M
$541.0M
····
····
····
····
····
····
····
Net Income
$3.91B
$3.69B
$2.65B
$2.56B
····
····
····
····
····
····
····
Basic EPS
$18.24
$17.13
$12.55
$12.60
····
····
····
····
····
····
····
Basic Shares
214M
215M
211M
204M
····
····
····
····
····
····
····
Diluted Shares
215M
217M
213M
205M
····
····
····
····
····
····
····
Upgrade to Premium for up to 10 annual periods, where available.
Debt and cash show percentage changes versus the comparison period; margin shows the change in percentage points (pp). These are company-wide changes, not per-share amounts.
Financial Changes Since Prior Period
What Improved
Cash position grew
Debt reduced
What Weakened
Margins contracted
Potential Score Impact
Positive indicators included revenue growth, cash levels, debt levels. Pressure indicators included EPS growth, net income margin. These factors may support or pressure the Revenue, Management, Financial, and Debt categories; this summary does not claim that the stored scores changed.
Stored Earnings Analysis
Revenue increased 2.2%. EPS declined 2.6%. Cash increased 5.4%. Total debt declined 12.7%. Net income margin declined by 1.0 percentage points.
Earnings-Call Transcript
Earnings-call transcript analysis is not currently available.
These results may influence future scores when the next evaluation is completed.
Upgrade to Premium to unlock all earnings history.View plans
Government disclosed trading activity is available on the Smart Money directory. Filings may be delayed and may not represent complete current holdings.
Dividend HistoryShare
Dividend History
Log in to view dividend history.
Log In
Predictions & Historical PerformanceShare
Conservative Projected Values
3 Years
$———.——
Premium
5 Years
$———.——
Premium
10 Years
$———.——
Premium
Conservative Projection Rate
——%
Premium
Conservative Projected Values — price projections derived from actual 10-year adjusted historical returns, conservatively adjusted and capped at 8% annually. These are distinct from the Outperformance Model Score and WallStreetScore.
Conservative Projected Values
Premium unlocks the 3-year, 5-year, and 10-year conservative projected values with full calculation breakdowns based on actual historical returns.
Premium includes stored forecasts and any available evaluated results. Completed results, win rates and calibrated probabilities are shown only when supported records exist; access does not create historical outcomes.